ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.16M | 3.20M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 678.00K | 1.59M | 1.40M | |
Receivables | | | 8.29M | 8.10M | 7.79M | 4.55M | 4.71M | |
Inventories | | | 7.25M | 7.00M | 8.44M | 7.37M | 8.09M | |
Other Current Assets | | | 322.00K | 370.00K | 441.00K | 1.94M | 3.55M | |
Total Current Assets | | | 17.02M | 18.67M | 17.75M | 15.45M | 17.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.81M | 8.72M | 9.49M | 11.07M | 5.49M | |
Investments And Advances | | | 616.00K | 539.00K | 504.00K | 457.00K | 459.00K | |
Intangibles | | | 6.00K | 8.00K | 11.00K | 628.00K | 3.27M | |
Other Non-Current Assets | | | 251.00K | 252.00K | 157.00K | 691.00K | 783.00K | |
Total Non-Current Assets | | | 8.68M | 9.52M | 10.16M | 12.85M | 10.01M | |
|
TOTAL ASSETS | | | 25.70M | 28.19M | 27.91M | 28.30M | 27.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.86M | 6.70M | 6.00M | 6.66M | 4.11M | |
Accrued Expenses | | | 1.47M | 1.81M | 1.62M | N/A | N/A | |
Accounts Payable | | | 5.49M | 4.41M | 4.79M | 5.36M | 7.25M | |
Other Current Liabilities | | | 213.00K | 248.00K | 51.00K | 3.00K | 3.00K | |
Total Current Liabilities | | | 13.03M | 13.17M | 12.46M | 12.02M | 11.36M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.62M | 6.26M | 7.13M | 3.27M | 4.99M | |
Other Non-Current Liabilities | | | 1.46M | 1.73M | 1.81M | 1.44M | 809.00K | |
Total Non-Current Liabilities | | | 7.08M | 7.99M | 8.94M | 4.71M | 5.80M | |
|
TOTAL LIABILITIES | | | 20.11M | 21.16M | 21.40M | 16.73M | 17.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.71M | -2.28M | 917.00K | 8.88M | 8.73M | |
Additional Paid In Capital | | | 1.18M | 1.18M | 417.00K | 417.00K | 417.00K | |
Common Shares | | | 8.13M | 8.13M | 5.17M | 5.17M | 5.17M | |
Other Shareholders' Equity | | | -1.00K | -1.00K | -1.00K | -2.89M | -3.73M | |
Shares Outstanding | | | 16.26M | 16.26M | 10.35M | 10.56M | 10.56M | |
Tangible Book Value per Share | | | 0.34 | 0.43 | 0.63 | 1.04 | 0.69 | |
Total Shareholders' Equity | | | 5.59M | 7.03M | 6.51M | 11.57M | 10.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.70M | 28.19M | 27.91M | 28.30M | 27.75M | |
|
Statistics | |
---|
Debt/Equity | | | 1.01 | 0.89 | 1.10 | 0.28 | 0.47 | |
Current Ratio | | | 1.31 | 1.42 | 1.42 | 1.29 | 1.56 | |
Return On Assets (ROA) | | | -14.15% | -11.07% | -20.15% | 0.71% | 3.55% | |
Return On Equity (ROE) | | | -65.00% | -44.39% | -86.44% | 1.74% | 9.30% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.79% | 8.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.88% | 9.50% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.91% | 12.15% | |