ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.86M | 4.26M | 4.88M | 5.61M | 2.72M | |
Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Receivables | | | 11.05M | 12.26M | 13.59M | 12.50M | 10.50M | |
Inventories | | | 1.03M | 982.80K | 1.19M | 979.30K | 1.16M | |
Other Current Assets | | | 325.30K | 231.30K | 170.40K | 247.60K | 134.80K | |
Total Current Assets | | | 17.27M | 17.73M | 19.82M | 19.33M | 14.52M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.96M | 5.88M | 6.67M | 7.17M | 7.87M | |
Investments And Advances | | | 2.58M | 2.25M | 578.00K | 553.30K | 565.90K | |
Goodwill | | | 196.90K | 196.90K | 196.90K | 196.90K | 196.90K | |
Intangibles | | | 5.42M | 5.46M | 5.33M | 5.25M | 4.19M | |
Other Non-Current Assets | | | 306.40K | 331.20K | 325.80K | 162.80K | 230.90K | |
Total Non-Current Assets | | | 14.46M | 14.11M | 13.10M | 13.33M | 13.05M | |
|
TOTAL ASSETS | | | 31.72M | 31.84M | 32.92M | 32.66M | 27.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.40K | 9.80K | 7.20K | 5.30K | 10.80K | |
Current Portion Of LT Debt. | | | 1.70M | 1.70M | 1.84M | 1.83M | 740.60K | |
Accrued Expenses | | | 1.76M | 2.33M | 1.87M | 1.75M | 1.49M | |
Accounts Payable | | | 3.56M | 2.58M | 2.62M | 2.22M | 2.29M | |
Other Current Liabilities | | | 1.94M | 1.98M | 2.64M | 2.73M | 3.53M | |
Total Current Liabilities | | | 8.97M | 8.61M | 8.97M | 8.52M | 8.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.66M | 5.52M | 7.20M | 8.99M | 10.01M | |
Other Non-Current Liabilities | | | 306.40K | 331.20K | 1.39M | 575.30K | 653.40K | |
Total Non-Current Liabilities | | | 4.97M | 5.85M | 8.59M | 9.57M | 10.67M | |
|
TOTAL LIABILITIES | | | 13.94M | 14.46M | 17.56M | 18.09M | 18.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.54M | 837.90K | -729.70K | -1.51M | -1.18M | |
Additional Paid In Capital | | | 9.17M | 9.14M | 9.22M | 9.22M | 4.79M | |
Common Shares | | | 5.56M | 5.56M | 5.45M | 5.45M | 4.23M | |
Other Shareholders' Equity | | | 1.50M | 1.84M | 1.43M | 1.41M | 1.01M | |
Shares Outstanding | | | 8.72M | 8.80M | 8.78M | 8.78M | 6.78M | |
Tangible Book Value per Share | | | 1.40 | 1.33 | 1.12 | 1.04 | 0.66 | |
Total Shareholders' Equity | | | 17.78M | 17.38M | 15.37M | 14.57M | 8.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.72M | 31.84M | 32.92M | 32.66M | 27.57M | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.32 | 0.47 | 0.62 | 1.13 | |
Current Ratio | | | 1.92 | 2.06 | 2.21 | 2.27 | 1.80 | |
Return On Assets (ROA) | | | 3.96% | 4.92% | 2.36% | -0.99% | -2.49% | |
Return On Equity (ROE) | | | 7.06% | 9.02% | 5.06% | -2.21% | -7.77% | |
Return On Invested Capital (ROIC) | | | 5.79% | 6.76% | 3.02% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.79% | 6.76% | 3.02% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.69% | 8.94% | 3.92% | N/A | N/A | |