ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.69M | 11.67M | 8.77M | 20.93M | 14.49M | |
Cash Equivalents | | | 171.00K | 170.50K | 173.10K | 146.70K | 360.20K | |
Receivables | | | 3.14M | 2.25M | 3.65M | 3.52M | 4.81M | |
Inventories | | | 402.00K | 568.80K | 2.59M | 2.04M | 1.97M | |
Other Current Assets | | | 338.00K | 378.30K | 300.10K | 261.40K | 283.50K | |
Total Current Assets | | | 8.75M | 15.04M | 15.48M | 26.91M | 21.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 486.00K | 2.55M | 4.01M | 2.53M | 1.69M | |
Investments And Advances | | | 349.00K | 341.00K | 1.55M | 1.54M | 1.21M | |
Goodwill | | | N/A | -954.10K | -715.50K | N/A | N/A | |
Intangibles | | | 69.00K | 1.28M | 1.25M | 800.10K | 979.80K | |
Other Non-Current Assets | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
Total Non-Current Assets | | | 904.00K | 3.22M | 6.10M | 4.88M | 3.88M | |
|
TOTAL ASSETS | | | 9.65M | 18.25M | 21.58M | 31.79M | 25.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 2.60K | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 625.00K | 222.20K | 215.00K | 311.30K | 1.36M | |
Accounts Payable | | | 1.48M | 2.41M | 5.58M | 3.52M | 2.70M | |
Other Current Liabilities | | | 13.10M | 1.46M | 3.12M | 4.10M | 11.83M | |
Total Current Liabilities | | | 15.20M | 4.09M | 8.92M | 7.93M | 15.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 3.71M | 4.90M | 5.13M | 5.59M | |
Other Non-Current Liabilities | | | 198.00K | 53.40K | 109.80K | 60.80K | 183.30K | |
Total Non-Current Liabilities | | | 198.00K | 3.76M | 5.01M | 5.19M | 5.77M | |
|
TOTAL LIABILITIES | | | 15.39M | 7.85M | 13.93M | 13.12M | 21.67M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.78M | -11.43M | -14.69M | -16.47M | -92.44M | |
Additional Paid In Capital | | | 0.00 | 10.54M | 16.03M | 29.29M | 96.02M | |
Common Shares | | | 908.00K | 906.40K | 749.40K | 743.30K | 506.60K | |
Other Shareholders' Equity | | | 129.00K | 10.39M | 5.56M | 5.10M | 42.50K | |
Shares Outstanding | | | 18.13M | 18.12M | 15.21M | 15.09M | 10.29M | |
Tangible Book Value per Share | | | -0.32 | 0.56 | 0.47 | 1.18 | 0.31 | |
Total Shareholders' Equity | | | -5.74M | 10.41M | 7.65M | 18.66M | 4.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.65M | 18.25M | 21.58M | 31.79M | 25.80M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.36 | 0.64 | 0.28 | 1.35 | |
Current Ratio | | | 0.58 | 3.68 | 1.74 | 3.39 | 1.38 | |
Return On Assets (ROA) | | | -60.73% | -47.42% | -55.55% | -37.04% | -43.21% | |
Return On Equity (ROE) | | | N/A | -83.18% | -156.71% | -63.08% | -269.81% | |