ASSETS | |
---|
Current Assets | |
---|
Cash | | | 44.13M | 30.90M | 80.43M | 62.33M | 71.97M | |
Cash Equivalents | | | 122.50M | 77.44M | 77.03M | 92.84M | 47.81M | |
Marketable Securities | | | 549.00K | 766.00K | 490.00K | 178.00K | 173.00K | |
Receivables | | | 81.46M | 74.50M | 60.50M | 66.72M | 73.81M | |
Inventories | | | 72.88M | 82.27M | 67.27M | 72.53M | 68.29M | |
Other Current Assets | | | 1.02M | 1.33M | 1.57M | 827.00K | 5.53M | |
Total Current Assets | | | 322.53M | 267.20M | 287.29M | 295.43M | 267.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 202.05M | 193.11M | 212.00M | 213.67M | 231.66M | |
Investments And Advances | | | 27.96M | 23.77M | 24.31M | 23.59M | 24.55M | |
Goodwill | | | 86.99M | 95.24M | 97.14M | 99.74M | 122.15M | |
Intangibles | | | 17.75M | 17.40M | 15.87M | 16.16M | 16.51M | |
Other Non-Current Assets | | | 2.27M | 6.83M | 1.00K | -1.00K | 0.00 | |
Total Non-Current Assets | | | 337.02M | 336.35M | 349.31M | 353.16M | 405.30M | |
|
TOTAL ASSETS | | | 659.55M | 603.55M | 636.61M | 648.59M | 672.88M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.42M | 754.00K | 3.65M | 4.67M | 8.25M | |
Current Portion Of LT Debt. | | | 82.59M | 67.90M | 59.66M | 79.35M | 53.84M | |
Accrued Expenses | | | N/A | N/A | 60.09M | 61.14M | N/A | |
Accounts Payable | | | 114.39M | 99.34M | 98.57M | 85.90M | 92.86M | |
Other Current Liabilities | | | 92.85M | 88.23M | 98.11M | 102.90M | 86.52M | |
Total Current Liabilities | | | 292.25M | 256.22M | 260.00M | 272.82M | 241.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 153.74M | 136.80M | 166.49M | 173.21M | 183.38M | |
Deferred Taxes/Income | | | 1.33M | 2.27M | 812.00K | 3.79M | 2.83M | |
Other Non-Current Liabilities | | | 52.91M | 53.24M | 55.23M | 50.34M | 38.52M | |
Total Non-Current Liabilities | | | 208.12M | 192.41M | 222.61M | 227.41M | 227.39M | |
|
TOTAL LIABILITIES | | | 500.37M | 448.64M | 482.61M | 500.24M | 468.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 132.21M | 127.94M | 127.03M | 121.38M | 177.04M | |
Additional Paid In Capital | | | 13.59M | 13.59M | 13.59M | 13.59M | 13.59M | |
Minority Interest | | | 140.00K | 101.00K | 80.00K | 72.00K | 2.66M | |
Common Shares | | | 13.38M | 13.38M | 13.38M | 13.38M | 13.38M | |
Treasury Stock | | | N/A | N/A | -5.40M | -5.54M | N/A | |
Other Shareholders' Equity | | | -2.00K | -1.00K | -1.00K | -1.00K | N/A | |
Shares Outstanding | | | 4.17M | 4.17M | 4.18M | 4.17M | 4.30M | |
Tangible Book Value per Share | | | 13.05 | 10.14 | 9.81 | 7.77 | 15.21 | |
Total Shareholders' Equity | | | 159.18M | 154.91M | 154.00M | 148.35M | 204.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 659.55M | 603.55M | 636.61M | 648.59M | 672.88M | |
|
Statistics | |
---|
Debt/Equity | | | 0.98 | 0.89 | 1.10 | 1.20 | 0.94 | |
Current Ratio | | | 1.10 | 1.04 | 1.10 | 1.08 | 1.11 | |
Return On Assets (ROA) | | | 1.56% | 0.40% | 0.63% | -4.71% | -4.20% | |
Return On Equity (ROE) | | | 6.45% | 1.56% | 2.61% | -20.58% | -13.86% | |
Return On Invested Capital (ROIC) | | | 4.58% | 2.21% | 2.38% | 2.92% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.87% | 2.85% | 2.99% | 3.86% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.93% | 4.90% | 4.77% | 6.47% | N/A | |