ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 17.07M | 2.07M | 22.84M | 47.28M | 52.34M | |
Marketable Securities | | | 0.00 | 25.72M | N/A | N/A | N/A | |
Receivables | | | 132.86M | 135.94M | 107.74M | 62.21M | 36.41M | |
Inventories | | | 101.53M | 150.78M | 131.81M | 41.58M | 19.99M | |
Total Current Assets | | | 251.46M | 314.50M | 262.40M | 151.06M | 108.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 83.98M | 52.55M | 33.56M | 24.95M | 24.06M | |
Goodwill | | | 127.00K | 127.00K | 127.00K | 127.00K | 127.00K | |
Intangibles | | | 26.80M | 28.49M | 23.41M | 17.72M | 13.47M | |
Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 11.00K | |
Total Non-Current Assets | | | 111.29M | 81.47M | 58.68M | 43.12M | 37.81M | |
|
TOTAL ASSETS | | | 362.75M | 395.97M | 321.07M | 194.18M | 146.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 6.40M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.72M | 32.26M | 5.61M | 4.76M | 4.52M | |
Accounts Payable | | | 69.15M | 75.29M | 71.50M | 48.33M | 26.81M | |
Other Current Liabilities | | | 73.23M | 76.75M | 74.80M | 26.86M | 22.56M | |
Total Current Liabilities | | | 150.09M | 190.70M | 151.91M | 79.95M | 53.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 42.03M | 18.51M | 12.79M | 13.64M | 15.47M | |
Deferred Taxes/Income | | | 802.00K | 7.10M | 5.74M | 4.22M | 2.92M | |
Other Non-Current Liabilities | | | 17.59M | 50.00K | 47.00K | 56.00K | 42.00K | |
Total Non-Current Liabilities | | | 60.42M | 25.65M | 18.58M | 17.92M | 18.43M | |
|
TOTAL LIABILITIES | | | 210.51M | 216.36M | 170.49M | 97.86M | 72.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 101.94M | 128.50M | 97.76M | 43.72M | 21.62M | |
Additional Paid In Capital | | | 48.12M | 48.94M | 50.65M | 50.43M | 50.43M | |
Common Shares | | | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | |
Shares Outstanding | | | 21.74M | 21.72M | 21.70M | 21.69M | 21.69M | |
Tangible Book Value per Share | | | 5.76 | 6.95 | 5.86 | 3.62 | 2.79 | |
Total Shareholders' Equity | | | 152.24M | 179.61M | 150.58M | 96.32M | 74.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 362.75M | 395.97M | 321.07M | 194.18M | 146.55M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.14 | 0.08 | 0.14 | 0.21 | |
Current Ratio | | | 1.68 | 1.65 | 1.73 | 1.89 | 2.02 | |
Return On Assets (ROA) | | | -7.45% | 7.50% | 16.52% | 11.05% | 8.18% | |
Return On Equity (ROE) | | | -17.74% | 16.53% | 35.23% | 22.27% | 16.15% | |
Return On Invested Capital (ROIC) | | | N/A | 14.83% | 30.04% | 18.18% | 14.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 17.07% | 34.72% | 31.02% | 32.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 20.22% | 41.38% | 42.29% | 48.72% | |