ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 33.44M | 13.50M | 33.30M | 70.00M | 57.20M | |
Receivables | | | 3.70M | 4.50M | 6.10M | 28.90M | 43.50M | |
Inventories | | | N/A | N/A | N/A | 20.30M | 18.40M | |
Other Current Assets | | | 236.00K | 200.00K | 1.00M | 1.00M | 200.00K | |
Total Current Assets | | | 37.37M | 18.20M | 40.40M | 120.20M | 119.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.50B | 1.48B | 1.52B | 1.64B | 1.80B | |
Investments And Advances | | | 31.18M | 31.60M | N/A | N/A | N/A | |
Goodwill | | | 8.73M | 8.70M | 8.70M | 8.70M | 10.50M | |
Intangibles | | | 0.00 | 0.00 | 0.00 | 8.70M | 10.20M | |
Other Non-Current Assets | | | 77.57M | 79.40M | 215.80M | 93.90M | 85.40M | |
Total Non-Current Assets | | | 1.63B | 1.63B | 1.75B | 1.76B | 1.92B | |
|
TOTAL ASSETS | | | 1.67B | 1.65B | 1.79B | 1.88B | 2.04B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 4.53M | 5.80M | 4.50M | 9.90M | 9.80M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 4.53M | 5.80M | 4.50M | 9.90M | 9.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 474.84M | 464.00M | 472.20M | 532.70M | 687.10M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 187.52M | 173.40M | 266.90M | 263.70M | 236.50M | |
Total Non-Current Liabilities | | | 662.36M | 637.40M | 747.10M | 803.30M | 930.10M | |
|
TOTAL LIABILITIES | | | 666.89M | 643.20M | 751.60M | 813.20M | 939.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -814.17M | -809.30M | -774.50M | -663.20M | -649.40M | |
Minority Interest | | | N/A | 0.00 | 8.00M | 6.90M | 6.50M | |
Common Shares | | | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | |
Other Shareholders' Equity | | | 6.13M | 3.20M | 1.80M | -80.70M | -60.00M | |
Shares Outstanding | | | 72.63M | 72.40M | 72.50M | 72.50M | 72.40M | |
Tangible Book Value per Share | | | 13.70 | 13.73 | 14.17 | 14.47 | 14.85 | |
Total Shareholders' Equity | | | 1.00B | 1.00B | 1.04B | 1.07B | 1.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.67B | 1.65B | 1.79B | 1.88B | 2.04B | |
|
Statistics | |
---|
Debt/Equity | | | 0.47 | 0.46 | 0.46 | 0.50 | 0.63 | |
Current Ratio | | | 8.25 | 3.14 | 8.98 | 12.14 | 12.17 | |
Return On Assets (ROA) | | | 3.62% | 1.80% | -2.84% | 1.87% | 0.27% | |
Return On Equity (ROE) | | | 6.03% | 2.96% | -4.90% | 3.29% | 0.50% | |
Return On Invested Capital (ROIC) | | | 3.69% | 3.29% | 2.73% | 3.49% | 1.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.77% | 3.32% | 2.79% | 3.62% | 1.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.79% | 3.33% | 2.80% | 3.66% | 1.34% | |