ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.56M | 1.16M | 2.41M | 2.48M | 4.16M | |
Cash Equivalents | | | N/A | N/A | N/A | 2.48M | N/A | |
Marketable Securities | | | 4.00K | 4.00K | 10.00K | 10.00K | 10.00K | |
Receivables | | | 11.14M | 4.89M | 7.38M | 5.73M | 6.64M | |
Inventories | | | 16.06M | 7.87M | 6.63M | 3.01M | 816.00K | |
Other Current Assets | | | 1.63M | 694.00K | 577.00K | 2.13M | 469.00K | |
Total Current Assets | | | 30.40M | 14.61M | 17.00M | 13.36M | 12.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.47M | 24.18M | 29.06M | 19.15M | 8.20M | |
Investments And Advances | | | 6.37M | 6.26M | 7.49M | 7.36M | 5.91M | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 8.00K | 8.00K | |
Intangibles | | | 175.00K | 154.00K | 167.00K | 168.00K | 82.00K | |
Other Non-Current Assets | | | 332.00K | 57.00K | 952.00K | 395.00K | 1.00K | |
Total Non-Current Assets | | | 38.35M | 30.65M | 37.67M | 27.08M | 14.20M | |
|
TOTAL ASSETS | | | 68.75M | 45.26M | 54.67M | 40.44M | 26.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.90M | 3.90M | 2.88M | 33.00K | 5.82M | |
Current Portion Of LT Debt. | | | 783.00K | 1.37M | 1.31M | 1.23M | 499.00K | |
Accrued Expenses | | | 7.78M | 4.77M | 5.44M | 4.92M | 7.16M | |
Accounts Payable | | | 9.62M | 6.49M | 3.87M | 2.97M | 2.19M | |
Other Current Liabilities | | | 20.95M | 14.55M | 13.94M | 12.50M | 16.80M | |
Total Current Liabilities | | | 41.03M | 31.08M | 27.44M | 21.65M | 32.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.83M | 6.21M | 4.17M | 2.92M | 1.27M | |
Deferred Taxes/Income | | | 5.91M | 3.59M | 4.84M | 1.88M | N/A | |
Other Non-Current Liabilities | | | 11.16M | 9.14M | 12.40M | 9.52M | 9.01M | |
Total Non-Current Liabilities | | | 21.15M | 18.20M | 20.67M | 13.44M | 9.40M | |
|
TOTAL LIABILITIES | | | 62.19M | 49.27M | 48.11M | 35.09M | 41.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -68.70M | -79.57M | -69.97M | -203.31M | -104.27M | |
Additional Paid In Capital | | | 72.99M | 72.52M | 72.44M | 68.02M | 67.80M | |
Minority Interest | | | -744.00K | -743.00K | -743.00K | -877.00K | -875.00K | |
Common Shares | | | 2.27M | 3.05M | 4.09M | 140.65M | 20.90M | |
Other Shareholders' Equity | | | N/A | 0.00 | -1.00K | 1.00K | 1.00K | |
Shares Outstanding | | | 2.27M | 60.90K | 800.00 | 0.00 | 0.00 | |
Tangible Book Value per Share | | | 2.82 | -68.36 | 7.80K | 736.13 | -15.06K | |
Total Shareholders' Equity | | | 6.56M | -4.01M | 6.56M | 5.35M | -15.58M | |
|
TOTAL LIABILITIES AND EQUITY | | | 68.75M | 45.26M | 54.67M | 40.44M | 26.30M | |
|
Statistics | |
---|
Debt/Equity | | | 1.03 | -2.52 | 1.08 | 0.55 | -0.46 | |
Current Ratio | | | 0.74 | 0.47 | 0.62 | 0.62 | 0.37 | |
Return On Assets (ROA) | | | -14.70% | -32.57% | -29.13% | -31.34% | -37.57% | |
Return On Equity (ROE) | | | -154.05% | N/A | -242.74% | -236.83% | N/A | |