ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.66M | 18.84M | 26.80M | 31.86M | 15.73M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 9.70M | 9.59M | 11.14M | 19.15M | 27.66M | |
Inventories | | | 10.05M | 9.60M | 12.59M | 11.76M | 25.71M | |
Other Current Assets | | | 108.00K | 1.27M | 1.34M | 1.64M | 14.19M | |
Total Current Assets | | | 38.52M | 39.30M | 51.87M | 64.41M | 83.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 551.00K | 626.80K | 4.32M | 4.40M | 4.27M | |
Investments And Advances | | | 6.27M | 6.30M | 1.04M | 1.15M | 1.20M | |
Goodwill | | | N/A | N/A | 2.54M | 2.63M | 3.71M | |
Intangibles | | | 23.00K | 32.90K | 87.00K | 142.00K | 133.00K | |
Other Non-Current Assets | | | 108.00K | 2.60K | N/A | -1.00K | 1.00K | |
Total Non-Current Assets | | | 6.95M | 6.96M | 7.99M | 8.31M | 9.31M | |
|
TOTAL ASSETS | | | 45.47M | 46.26M | 59.87M | 72.72M | 92.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 9.83M | N/A | N/A | N/A | |
Accrued Expenses | | | 1.04M | 1.10M | 1.90M | 1.96M | 7.15M | |
Accounts Payable | | | 8.62M | 7.81M | 7.31M | 10.50M | 20.65M | |
Other Current Liabilities | | | 1.44M | 1.66M | 670.00K | 655.00K | 4.97M | |
Total Current Liabilities | | | 11.10M | 20.39M | 9.88M | 13.12M | 32.77M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.04M | 0.00 | 12.79M | 15.47M | 17.70M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 349.00K | 300.00K | |
Other Non-Current Liabilities | | | 3.28M | 3.28M | 2.33M | 2.54M | 2.92M | |
Total Non-Current Liabilities | | | 12.32M | 3.28M | 15.29M | 18.60M | 21.14M | |
|
TOTAL LIABILITIES | | | 23.41M | 23.67M | 25.17M | 31.73M | 53.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.58M | 4.48M | 19.47M | 25.76M | 23.48M | |
Additional Paid In Capital | | | 9.73M | 9.73M | 9.21M | 9.21M | 9.21M | |
Minority Interest | | | N/A | N/A | 181.00K | 244.00K | 218.00K | |
Common Shares | | | 5.75M | 5.75M | 6.02M | 6.02M | 6.02M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 2.63M | N/A | N/A | N/A | |
Shares Outstanding | | | 2.85M | 2.85M | 2.99M | 2.99M | 2.98M | |
Tangible Book Value per Share | | | 7.73 | 7.92 | 10.73 | 12.78 | 11.71 | |
Total Shareholders' Equity | | | 22.06M | 22.59M | 34.70M | 40.99M | 38.71M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.47M | 46.26M | 59.87M | 72.72M | 92.61M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | N/A | 0.37 | 0.38 | 0.46 | |
Current Ratio | | | 3.47 | 1.93 | 5.25 | 4.91 | 2.54 | |
Return On Assets (ROA) | | | 27.66% | 28.34% | -9.91% | 3.10% | 24.47% | |
Return On Equity (ROE) | | | 57.02% | 58.03% | -17.10% | 5.50% | 58.55% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 4.56% | 35.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 4.56% | 35.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 4.78% | 37.65% | |