ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 46.31M | 55.69M | 60.57M | 47.00M | 50.70M | |
Receivables | | | 25.82M | 26.51M | 19.16M | 28.10M | 42.80M | |
Inventories | | | 42.00K | 63.00K | 98.00K | 200.00K | 200.00K | |
Other Current Assets | | | 1.54M | 2.83M | 4.96M | 5.10M | 7.00M | |
Total Current Assets | | | 73.71M | 85.09M | 84.78M | 80.30M | 100.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.01M | 1.61M | 5.78M | 11.30M | 16.50M | |
Investments And Advances | | | 3.62M | 6.57M | 7.53M | 9.00M | 8.00M | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 31.86M | 28.68M | 31.58M | 39.70M | 52.50M | |
Other Non-Current Assets | | | 1.00K | 12.00K | 530.00K | 500.00K | 15.30M | |
Total Non-Current Assets | | | 39.49M | 36.88M | 45.42M | 60.50M | 92.30M | |
|
TOTAL ASSETS | | | 113.20M | 121.97M | 130.20M | 140.80M | 193.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 100.00K | 1.90M | |
Current Portion Of LT Debt. | | | 7.46M | 13.65M | 14.99M | 8.60M | 203.40M | |
Accrued Expenses | | | 4.08M | 5.01M | 4.93M | 5.60M | 11.90M | |
Accounts Payable | | | 18.53M | 20.44M | 16.22M | 30.60M | 51.60M | |
Other Current Liabilities | | | 4.27M | 4.36M | 6.44M | 15.20M | 95.20M | |
Total Current Liabilities | | | 34.34M | 43.47M | 42.58M | 60.10M | 364.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 67.64M | 68.56M | 79.48M | 91.70M | 12.80M | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 271.00K | 300.00K | 1.40M | |
Other Non-Current Liabilities | | | 8.00M | 8.78M | 7.40M | 6.00M | 10.70M | |
Total Non-Current Liabilities | | | 76.07M | 77.72M | 87.54M | 98.30M | 25.10M | |
|
TOTAL LIABILITIES | | | 110.41M | 121.19M | 130.12M | 158.40M | 389.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -179.55M | -180.76M | -181.51M | -199.10M | -322.00M | |
Additional Paid In Capital | | | 135.19M | 135.19M | 135.19M | 135.50M | 107.10M | |
Minority Interest | | | 438.00K | 391.00K | 387.00K | 400.00K | 300.00K | |
Common Shares | | | 41.86M | 41.86M | 41.86M | 41.50M | 13.90M | |
Treasury Stock | | | -46.00K | -49.00K | -56.00K | -100.00K | 0.00 | |
Other Shareholders' Equity | | | 5.34M | 4.54M | 4.60M | 4.50M | 4.90M | |
Shares Outstanding | | | 123.02M | 123.04M | 123.03M | 122.00M | 40.90M | |
Tangible Book Value per Share | | | -0.24 | -0.23 | -0.26 | -0.47 | -6.08 | |
Total Shareholders' Equity | | | 2.79M | 780.00K | 87.00K | -17.70M | -196.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 113.20M | 121.97M | 130.20M | 140.80M | 193.00M | |
|
Statistics | |
---|
Debt/Equity | | | 24.22 | 87.89 | 913.60 | -5.19 | -0.07 | |
Current Ratio | | | 2.15 | 1.96 | 1.99 | 1.34 | 0.28 | |
Return On Assets (ROA) | | | 0.76% | 0.05% | 12.79% | 87.07% | -49.22% | |
Return On Equity (ROE) | | | 30.69% | 7.44% | 19140.23% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 0.86% | 3.15% | 12.87% | 1.62% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.08% | 10.84% | 41.67% | 3.86% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 97.65% | N/A | N/A | N/A | N/A | |