ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.89M | 2.59M | 1.25M | 486.00K | 1.65M | |
Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 2.44M | 2.96M | |
Marketable Securities | | | 1.58M | 1.46M | 1.53M | 1.82M | 2.05M | |
Receivables | | | 1.56M | 3.07M | 5.31M | 4.76M | 4.24M | |
Other Current Assets | | | 69.00K | 7.00K | 9.00K | 5.00K | 6.00K | |
Total Current Assets | | | 5.10M | 7.13M | 8.10M | 9.51M | 10.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 371.00K | 414.00K | 515.00K | 453.00K | 421.00K | |
Investments And Advances | | | 64.93M | 64.58M | 64.57M | 64.50M | 63.55M | |
Intangibles | | | N/A | N/A | N/A | 1.00K | N/A | |
Other Non-Current Assets | | | 1.00K | N/A | N/A | -1.00K | 2.00K | |
Total Non-Current Assets | | | 65.31M | 65.00M | 65.09M | 64.95M | 63.97M | |
|
TOTAL ASSETS | | | 70.40M | 72.12M | 73.18M | 74.46M | 74.88M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 72.00K | 102.00K | 146.00K | 67.00K | 119.00K | |
Accrued Expenses | | | 489.00K | 430.00K | 596.00K | 569.00K | 481.00K | |
Accounts Payable | | | 248.00K | 346.00K | 363.00K | 476.00K | 545.00K | |
Other Current Liabilities | | | 14.82M | 16.25M | 16.81M | 17.73M | 18.46M | |
Total Current Liabilities | | | 15.63M | 17.13M | 17.92M | 18.84M | 19.61M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 303.00K | 314.00K | 374.00K | 390.00K | 315.00K | |
Other Non-Current Liabilities | | | 180.00K | 180.00K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 5.90M | 5.87M | 5.75M | 5.85M | 5.74M | |
|
TOTAL LIABILITIES | | | 21.53M | 23.00M | 23.67M | 24.69M | 25.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.25M | 15.50M | 15.88M | 16.15M | 15.90M | |
Additional Paid In Capital | | | 13.22M | 13.22M | 13.22M | 13.22M | 13.22M | |
Minority Interest | | | 5.42M | 5.37M | 5.38M | 5.46M | 5.42M | |
Common Shares | | | 20.57M | 20.57M | 20.57M | 20.57M | 20.57M | |
Treasury Stock | | | -167.00K | -167.00K | -167.00K | -167.00K | -167.00K | |
Other Shareholders' Equity | | | -1.00K | -1.00K | N/A | -1.00K | 0.00 | |
Shares Outstanding | | | 134.78M | 134.78M | 134.78M | 134.78M | 134.78M | |
Tangible Book Value per Share | | | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | |
Total Shareholders' Equity | | | 48.88M | 49.13M | 49.51M | 49.77M | 49.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 70.40M | 72.12M | 73.18M | 74.46M | 74.88M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Current Ratio | | | 0.33 | 0.42 | 0.45 | 0.50 | 0.56 | |
Return On Assets (ROA) | | | -1.46% | -2.46% | -1.30% | -1.30% | -1.81% | |
Return On Equity (ROE) | | | -2.10% | -3.61% | -1.93% | -1.94% | -2.74% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |