ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.88M | 2.00M | 1.86M | 1.56M | |
Cash Equivalents | | | 557.00K | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 4.37M | 5.31M | 5.24M | 4.45M | 4.55M | |
Receivables | | | 23.27M | 19.86M | 16.91M | 16.29M | 13.35M | |
Other Current Assets | | | 5.38M | 3.62M | 1.67M | 1.19M | 1.76M | |
Total Current Assets | | | 33.58M | 30.67M | 25.82M | 23.80M | 21.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.25M | 272.00K | 237.00K | 260.00K | 1.12M | |
Investments And Advances | | | 222.00K | 214.00K | 150.00K | 151.00K | 175.00K | |
Goodwill | | | 2.47M | 2.47M | 2.47M | 2.47M | 2.47M | |
Intangibles | | | 422.00K | 461.00K | 511.00K | 618.00K | 842.00K | |
Other Non-Current Assets | | | N/A | -1.00K | -1.00K | N/A | -1.00K | |
Total Non-Current Assets | | | 4.36M | 3.41M | 3.37M | 3.50M | 4.61M | |
|
TOTAL ASSETS | | | 37.94M | 34.08M | 29.18M | 27.29M | 25.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.07M | 2.65M | 1.29M | 2.27M | 1.90M | |
Current Portion Of LT Debt. | | | 689.00K | 170.00K | 138.00K | 117.00K | 310.00K | |
Accrued Expenses | | | 5.77M | 6.68M | 6.22M | 5.62M | 4.58M | |
Accounts Payable | | | 24.77M | 23.12M | 21.81M | 20.32M | 20.67M | |
Other Current Liabilities | | | 2.87M | 2.27M | 2.29M | 2.87M | 1.64M | |
Total Current Liabilities | | | 37.17M | 34.88M | 31.75M | 31.19M | 29.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 571.00K | 131.00K | 241.00K | 561.00K | 1.72M | |
Deferred Taxes/Income | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Other Non-Current Liabilities | | | 322.00K | 329.00K | 702.00K | 739.00K | 580.00K | |
Total Non-Current Liabilities | | | 886.00K | 465.00K | 938.00K | 1.32M | 2.33M | |
|
TOTAL LIABILITIES | | | 38.06M | 35.35M | 32.69M | 32.51M | 31.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.13M | 2.26M | 4.09M | 236.00K | -851.00K | |
Additional Paid In Capital | | | -2.71M | -4.98M | -9.04M | -6.93M | -14.07M | |
Minority Interest | | | -7.00K | 5.00K | -5.00K | 18.00K | 27.00K | |
Common Shares | | | 1.57M | 1.57M | 1.57M | 1.57M | 9.42M | |
Treasury Stock | | | -108.00K | -120.00K | -124.00K | -97.00K | -101.00K | |
Other Shareholders' Equity | | | 1.00K | 1.00K | 1.00K | N/A | -1.00K | |
Shares Outstanding | | | 6.23M | 6.22M | 6.22M | 6.23M | 6.23M | |
Tangible Book Value per Share | | | -0.48 | -0.67 | -1.04 | -1.33 | -1.43 | |
Total Shareholders' Equity | | | -118.00K | -1.26M | -3.51M | -5.22M | -5.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.94M | 34.08M | 29.18M | 27.29M | 25.82M | |
|
Statistics | |
---|
Debt/Equity | | | -30.85 | -2.20 | -0.44 | -0.54 | -0.65 | |
Current Ratio | | | 0.90 | 0.88 | 0.81 | 0.76 | 0.73 | |
Return On Assets (ROA) | | | 7.40% | 6.64% | 14.01% | 0.86% | -3.30% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 57.20% | 97.75% | N/A | N/A | N/A | |