ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.14M | 4.76M | 4.39M | 4.20M | 1.70M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 470.00K | 959.00K | N/A | N/A | N/A | |
Receivables | | | 11.20M | 8.62M | 10.39M | 10.41M | 8.77M | |
Inventories | | | 14.85M | 16.04M | 13.05M | 11.89M | 12.94M | |
Other Current Assets | | | 894.00K | 1.30M | 1.16M | 1.56M | 998.00K | |
Total Current Assets | | | 29.56M | 31.67M | 28.99M | 28.06M | 24.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.79M | 5.13M | 5.49M | 6.06M | 6.84M | |
Investments And Advances | | | 490.00K | 546.00K | 1.75M | 3.99M | 427.00K | |
Goodwill | | | 4.79M | 4.65M | 973.00K | 4.04M | 4.04M | |
Intangibles | | | 9.96M | 9.13M | 6.72M | 8.91M | 10.09M | |
Other Non-Current Assets | | | 11.00K | 11.00K | 9.97M | 1.97M | N/A | |
Total Non-Current Assets | | | 20.05M | 19.47M | 24.91M | 24.97M | 21.39M | |
|
TOTAL ASSETS | | | 49.61M | 51.14M | 53.89M | 53.03M | 45.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 3.20M | 1.39M | |
Current Portion Of LT Debt. | | | 6.35M | 6.86M | 4.93M | 2.58M | 3.17M | |
Accrued Expenses | | | 2.25M | 2.81M | 3.03M | 4.44M | 4.81M | |
Accounts Payable | | | 11.68M | 10.41M | 11.04M | 9.71M | 7.97M | |
Other Current Liabilities | | | 2.56M | 1.92M | 1.51M | 1.06M | 720.00K | |
Total Current Liabilities | | | 22.85M | 22.00M | 20.52M | 20.99M | 18.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.14M | 13.20M | 10.43M | 10.03M | 10.21M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.26M | 2.22M | 4.78M | 1.57M | 482.00K | |
Total Non-Current Liabilities | | | 15.70M | 16.75M | 17.72M | 13.31M | 10.71M | |
|
TOTAL LIABILITIES | | | 38.55M | 38.76M | 38.23M | 34.30M | 28.77M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.71M | -10.84M | -4.78M | -1.71M | -3.42M | |
Additional Paid In Capital | | | 2.34M | 2.34M | 1.34M | 1.34M | 1.34M | |
Minority Interest | | | 1.30M | 1.34M | 2.51M | 1.71M | 24.00K | |
Common Shares | | | 21.44M | 20.89M | 19.10M | 19.09M | 19.09M | |
Other Shareholders' Equity | | | N/A | N/A | -1.00K | 0.00 | N/A | |
Shares Outstanding | | | 16.12M | 17.63M | 16.12M | 16.12M | 16.12M | |
Tangible Book Value per Share | | | -0.23 | -0.08 | 0.49 | 0.36 | 0.18 | |
Total Shareholders' Equity | | | 11.06M | 12.38M | 15.66M | 18.73M | 17.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 49.61M | 51.14M | 53.89M | 53.03M | 45.80M | |
|
Statistics | |
---|
Debt/Equity | | | 1.10 | 1.07 | 0.67 | 0.71 | 0.68 | |
Current Ratio | | | 1.29 | 1.44 | 1.41 | 1.34 | 1.35 | |
Return On Assets (ROA) | | | -20.47% | -9.67% | -12.65% | -7.31% | -11.44% | |
Return On Equity (ROE) | | | -91.77% | -39.94% | -43.55% | -20.69% | -30.78% | |