ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 40.90M | 35.52M | 54.45M | 44.69M | |
Cash Equivalents | | | 34.89M | 418.00K | 647.00K | 1.08M | 970.00K | |
Receivables | | | 94.09M | 91.81M | 92.48M | 75.93M | 63.47M | |
Inventories | | | 113.49M | 102.88M | 122.83M | 91.20M | 72.64M | |
Other Current Assets | | | N/A | 4.88M | 3.37M | 3.35M | 3.45M | |
Total Current Assets | | | 242.47M | 240.88M | 254.85M | 226.01M | 185.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 72.84M | 72.07M | 72.70M | 58.64M | 49.36M | |
Investments And Advances | | | 2.34M | 1.00K | -2.00K | 2.30M | 2.10M | |
Goodwill | | | 200.50M | 199.30M | 202.79M | 153.00M | 129.15M | |
Intangibles | | | 3.07M | 5.48M | 5.72M | 3.83M | 3.95M | |
Other Non-Current Assets | | | 2.14M | 2.70M | 2.65M | 4.09M | 4.62M | |
Total Non-Current Assets | | | 280.88M | 279.60M | 283.91M | 219.59M | 187.11M | |
|
TOTAL ASSETS | | | 523.35M | 520.48M | 538.76M | 445.59M | 372.32M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 31.20M | 21.79M | 31.22M | 19.00M | 8.02M | |
Current Portion Of LT Debt. | | | 53.73M | 55.16M | 60.12M | 47.13M | 72.19M | |
Accrued Expenses | | | 26.12M | 27.02M | 23.89M | 20.64M | 15.81M | |
Accounts Payable | | | 44.67M | 44.86M | 45.39M | 43.31M | 31.90M | |
Other Current Liabilities | | | 6.72M | 6.68M | 7.91M | 8.43M | 9.45M | |
Total Current Liabilities | | | 162.44M | 155.50M | 168.53M | 138.51M | 137.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 106.45M | 119.69M | 145.65M | 109.25M | 74.18M | |
Other Non-Current Liabilities | | | 2.06M | 2.34M | 2.60M | 2.70M | 3.71M | |
Total Non-Current Liabilities | | | 109.51M | 122.91M | 148.00M | 111.80M | 77.66M | |
|
TOTAL LIABILITIES | | | 271.95M | 278.41M | 316.54M | 250.31M | 215.03M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 264.77M | 256.23M | 219.31M | 191.21M | 163.69M | |
Additional Paid In Capital | | | 12.93M | 12.93M | 12.93M | 12.93M | 12.93M | |
Minority Interest | | | 997.00K | 872.00K | -254.00K | -145.00K | -232.00K | |
Common Shares | | | 3.68M | 3.68M | 3.68M | 3.68M | 3.68M | |
Treasury Stock | | | -6.01M | -5.97M | -5.94M | -6.04M | -5.88M | |
Other Shareholders' Equity | | | -23.96M | -24.79M | -7.75M | -6.49M | -17.12M | |
Shares Outstanding | | | 7.16M | 7.16M | 7.16M | 7.16M | 7.16M | |
Tangible Book Value per Share | | | 6.68 | 5.21 | 1.92 | 5.37 | 3.38 | |
Total Shareholders' Equity | | | 251.40M | 242.07M | 222.22M | 195.28M | 157.29M | |
|
TOTAL LIABILITIES AND EQUITY | | | 523.35M | 520.48M | 538.76M | 445.59M | 372.32M | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.58 | 0.80 | 0.66 | 0.52 | |
Current Ratio | | | 1.49 | 1.55 | 1.51 | 1.63 | 1.35 | |
Return On Assets (ROA) | | | 5.87% | 7.29% | 6.27% | 7.28% | 7.86% | |
Return On Equity (ROE) | | | 12.22% | 15.68% | 15.21% | 16.61% | 18.61% | |
Return On Invested Capital (ROIC) | | | 10.74% | 11.97% | 9.83% | 11.08% | 13.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.79% | 11.98% | 9.84% | 11.12% | 14.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.41% | 25.50% | 20.52% | 21.49% | 31.18% | |