ASSETS | |
---|
Current Assets | |
---|
Cash | | | 21.01M | 14.93M | 26.45M | 25.41M | 12.87M | |
Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 0.00 | 98.00K | |
Receivables | | | 94.76M | 87.97M | 75.28M | 96.47M | 44.90M | |
Inventories | | | 48.50M | 58.59M | 43.63M | 35.86M | 25.73M | |
Other Current Assets | | | 6.38M | 9.08M | 6.84M | 6.35M | 6.86M | |
Total Current Assets | | | 170.65M | 170.56M | 152.20M | 164.09M | 90.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 116.42M | 106.56M | 101.69M | 93.47M | 63.32M | |
Investments And Advances | | | 2.64M | 2.02M | 2.33M | 2.19M | 2.39M | |
Goodwill | | | 83.03M | 60.66M | 59.97M | 56.90M | 38.04M | |
Intangibles | | | 12.05M | 11.43M | 11.53M | 11.57M | 8.23M | |
Other Non-Current Assets | | | 1.66M | 1.59M | 1.75M | 1.55M | 1.85M | |
Total Non-Current Assets | | | 215.79M | 182.26M | 177.27M | 165.68M | 113.83M | |
|
TOTAL ASSETS | | | 386.44M | 352.82M | 329.47M | 329.77M | 204.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 20.01M | 20.48M | 11.20M | 14.36M | 9.41M | |
Current Portion Of LT Debt. | | | 28.98M | 22.99M | 27.43M | 18.84M | 14.87M | |
Accrued Expenses | | | 19.17M | 12.03M | 14.72M | 18.90M | 11.03M | |
Accounts Payable | | | 37.38M | 35.72M | 28.59M | 45.92M | 19.95M | |
Other Current Liabilities | | | 6.75M | 7.76M | 7.22M | 8.41M | 6.23M | |
Total Current Liabilities | | | 112.29M | 98.98M | 89.16M | 106.44M | 61.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 119.11M | 99.47M | 91.69M | 95.84M | 58.06M | |
Deferred Taxes/Income | | | 4.75M | 5.23M | 5.83M | 5.46M | 6.13M | |
Other Non-Current Liabilities | | | 2.88M | 3.40M | 3.98M | 4.32M | 2.55M | |
Total Non-Current Liabilities | | | 127.57M | 108.87M | 102.16M | 105.99M | 66.99M | |
|
TOTAL LIABILITIES | | | 239.86M | 207.85M | 191.32M | 212.43M | 128.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 145.11M | 140.53M | 134.51M | 119.77M | 71.75M | |
Minority Interest | | | 831.00K | 761.00K | 657.00K | 371.00K | 239.00K | |
Common Shares | | | 4.03M | 4.11M | 4.11M | 4.11M | 3.76M | |
Treasury Stock | | | -110.00K | -1.47M | -971.00K | -772.00K | -745.00K | |
Other Shareholders' Equity | | | -2.44M | 1.79M | 503.00K | -5.77M | 1.05M | |
Shares Outstanding | | | 2.61M | 2.62M | 2.62M | 2.68M | 2.45M | |
Tangible Book Value per Share | | | 19.70 | 27.86 | 25.39 | 18.26 | 12.06 | |
Total Shareholders' Equity | | | 146.59M | 144.97M | 138.15M | 117.34M | 75.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 386.44M | 352.82M | 329.47M | 329.77M | 204.29M | |
|
Statistics | |
---|
Debt/Equity | | | 0.95 | 0.83 | 0.74 | 0.94 | 0.89 | |
Current Ratio | | | 1.52 | 1.72 | 1.71 | 1.54 | 1.47 | |
Return On Assets (ROA) | | | 1.79% | 2.31% | 4.89% | 13.74% | 4.18% | |
Return On Equity (ROE) | | | 4.71% | 5.62% | 11.67% | 38.61% | 11.25% | |
Return On Invested Capital (ROIC) | | | 5.46% | 4.41% | 5.51% | 5.16% | 5.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.46% | 4.41% | 5.51% | 5.16% | 5.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.07% | 5.99% | 7.69% | 7.25% | 7.80% | |