ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.83M | 2.07M | 1.80M | 208.00K | 2.35M | |
Marketable Securities | | | N/A | 0.00 | 10.00K | 10.00K | 10.00K | |
Receivables | | | 2.66M | 2.41M | 4.83M | 5.83M | 3.22M | |
Inventories | | | 5.04M | 5.01M | 6.33M | 5.12M | 4.89M | |
Other Current Assets | | | 591.00K | 532.00K | 712.00K | 275.00K | 137.00K | |
Total Current Assets | | | 14.12M | 10.02M | 13.68M | 11.44M | 10.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.31M | 7.54M | 4.61M | 472.00K | 145.00K | |
Investments And Advances | | | 3.03M | 3.05M | 3.21M | 1.16M | 1.35M | |
Goodwill | | | 38.00K | 38.00K | 38.00K | 38.00K | 38.00K | |
Intangibles | | | 1.99M | 3.52M | 3.24M | 2.57M | 3.12M | |
Other Non-Current Assets | | | 0.00 | 1.00K | N/A | N/A | 1.00K | |
Total Non-Current Assets | | | 14.38M | 14.16M | 11.09M | 4.24M | 4.66M | |
|
TOTAL ASSETS | | | 28.49M | 24.18M | 24.77M | 15.68M | 15.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 6.71M | 5.61M | 74.00K | 78.00K | |
Current Portion Of LT Debt. | | | 10.24M | 0.00 | 544.00K | 806.00K | 887.00K | |
Accrued Expenses | | | 1.13M | 1.83M | 1.58M | 781.00K | 865.00K | |
Accounts Payable | | | 103.00K | 703.00K | 928.00K | 1.87M | 2.17M | |
Other Current Liabilities | | | 2.35M | 4.09M | 3.01M | 1.12M | 2.58M | |
Total Current Liabilities | | | 13.82M | 13.34M | 11.67M | 4.66M | 6.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 8.00K | 0.00 | 513.00K | 1.55M | |
Other Non-Current Liabilities | | | 153.00K | 186.00K | 153.00K | 164.00K | 170.00K | |
Total Non-Current Liabilities | | | 219.00K | 531.00K | -143.00K | 677.00K | 1.72M | |
|
TOTAL LIABILITIES | | | 14.04M | 13.87M | 11.52M | 5.33M | 8.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.85M | 1.38M | -14.45M | -8.70M | -2.43M | |
Additional Paid In Capital | | | 3.59M | 6.51M | 18.87M | 15.46M | 7.15M | |
Minority Interest | | | 66.00K | 337.00K | -296.00K | N/A | N/A | |
Common Shares | | | 5.02M | 460.00K | 6.32M | 3.59M | 2.24M | |
Other Shareholders' Equity | | | 0.00 | 1.96M | 2.50M | N/A | N/A | |
Shares Outstanding | | | 5.02M | 700.70K | 96.30K | 54.70K | 34.20K | |
Tangible Book Value per Share | | | 2.48 | 9.63 | 103.57 | 141.56 | 111.32 | |
Total Shareholders' Equity | | | 14.45M | 10.31M | 13.25M | 10.35M | 6.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.49M | 24.18M | 24.77M | 15.68M | 15.27M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.65 | N/A | 0.06 | 0.23 | |
Current Ratio | | | 1.02 | 0.75 | 1.17 | 2.46 | 1.61 | |
Return On Assets (ROA) | | | -26.45% | -37.14% | -22.97% | -39.98% | -44.31% | |
Return On Equity (ROE) | | | -52.13% | -87.11% | -42.94% | -60.58% | -97.10% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |