ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 2.29M | |
Cash Equivalents | | | 3.73M | 1.80M | 1.43M | 1.32M | 0.00 | |
Receivables | | | 46.00K | 201.00K | 395.00K | 386.00K | 703.00K | |
Inventories | | | 803.00K | 807.00K | 912.00K | 910.00K | 932.00K | |
Other Current Assets | | | 890.00K | 243.00K | 237.00K | 527.00K | 186.00K | |
Total Current Assets | | | 5.47M | 3.05M | 2.97M | 3.15M | 4.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.43M | 13.15M | 12.96M | 13.31M | 10.46M | |
Investments And Advances | | | 46.00K | 53.00K | 47.00K | 69.00K | 103.00K | |
Goodwill | | | 380.00K | 835.00K | 835.00K | 835.00K | 1.42M | |
Intangibles | | | 682.00K | 683.00K | 689.00K | 699.00K | 696.00K | |
Other Non-Current Assets | | | 1.45M | 1.27M | 1.25M | 1.07M | 738.00K | |
Total Non-Current Assets | | | 14.99M | 15.99M | 15.78M | 15.98M | 13.41M | |
|
TOTAL ASSETS | | | 20.46M | 19.04M | 18.75M | 19.13M | 17.52M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 441.00K | 653.00K | 741.00K | 712.00K | 737.00K | |
Accrued Expenses | | | N/A | 0.00 | N/A | N/A | 1.31M | |
Accounts Payable | | | 281.00K | 912.00K | 823.00K | 768.00K | 1.14M | |
Other Current Liabilities | | | 4.25M | 3.65M | 3.26M | 2.57M | 530.00K | |
Total Current Liabilities | | | 4.97M | 5.22M | 4.83M | 4.05M | 3.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.34M | 4.01M | 4.66M | 5.36M | 3.24M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 0.00 | N/A | |
Other Non-Current Liabilities | | | 684.00K | 758.00K | 172.00K | 319.00K | 356.00K | |
Total Non-Current Liabilities | | | 7.03M | 4.77M | 4.83M | 5.68M | 3.60M | |
|
TOTAL LIABILITIES | | | 11.99M | 9.99M | 9.66M | 9.73M | 7.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.37M | 3.96M | 3.99M | 4.30M | 5.11M | |
Additional Paid In Capital | | | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | |
Common Shares | | | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | |
Shares Outstanding | | | 1.41M | 1.41M | 1.40M | 1.41M | 1.41M | |
Tangible Book Value per Share | | | 5.25 | 5.33 | 5.40 | 5.58 | 5.75 | |
Total Shareholders' Equity | | | 8.47M | 9.05M | 9.09M | 9.40M | 10.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.46M | 19.04M | 18.75M | 19.13M | 17.52M | |
|
Statistics | |
---|
Debt/Equity | | | 0.75 | 0.44 | 0.51 | 0.57 | 0.32 | |
Current Ratio | | | 1.10 | 0.58 | 0.62 | 0.78 | 1.11 | |
Return On Assets (ROA) | | | -2.83% | -0.27% | -1.82% | -4.33% | -3.43% | |
Return On Equity (ROE) | | | -6.85% | -0.57% | -3.75% | -8.81% | -5.89% | |
Return On Invested Capital (ROIC) | | | N/A | 0.15% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.17% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.20% | N/A | N/A | N/A | |