ASSETS | |
---|
Current Assets | |
---|
Cash | | | 38.05M | 51.16M | 14.13M | 60.63M | 61.44M | |
Receivables | | | 32.20M | 37.33M | 47.41M | 45.57M | 43.76M | |
Inventories | | | 93.86M | 126.17M | 142.49M | 112.44M | 102.86M | |
Other Current Assets | | | 24.77M | 10.83M | 22.79M | 12.42M | 15.34M | |
Total Current Assets | | | 188.88M | 225.49M | 226.82M | 231.07M | 223.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 130.35M | 140.03M | 140.84M | 144.93M | 147.37M | |
Investments And Advances | | | 2.97M | 1.82M | 7.87M | 7.99M | 6.40M | |
Goodwill | | | 60.51M | 63.49M | 65.05M | 42.25M | 37.11M | |
Intangibles | | | 68.13M | 73.57M | 72.72M | 69.94M | 75.03M | |
Other Non-Current Assets | | | 3.92M | 4.85M | 145.00K | 817.00K | 169.00K | |
Total Non-Current Assets | | | 265.88M | 283.76M | 286.62M | 265.93M | 266.07M | |
|
TOTAL ASSETS | | | 454.76M | 509.26M | 513.43M | 497.00M | 489.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 58.79M | 126.34M | 55.58M | 34.55M | 105.26M | |
Current Portion Of LT Debt. | | | 88.88M | 19.48M | 17.67M | 15.44M | 15.13M | |
Accrued Expenses | | | 29.95M | 34.94M | 34.80M | 39.76M | 37.62M | |
Accounts Payable | | | 66.55M | 84.74M | 114.07M | 109.85M | 87.38M | |
Other Current Liabilities | | | 21.46M | 29.90M | 26.91M | 37.48M | 42.53M | |
Total Current Liabilities | | | 265.62M | 295.40M | 249.02M | 237.08M | 287.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 76.45M | 62.98M | 65.10M | 66.43M | 63.14M | |
Deferred Taxes/Income | | | 5.22M | 12.13M | 17.71M | 12.08M | 11.32M | |
Other Non-Current Liabilities | | | 17.52M | 22.71M | 24.41M | 23.88M | 24.32M | |
Total Non-Current Liabilities | | | 98.47M | 98.06M | 107.32M | 102.42M | 98.77M | |
|
TOTAL LIABILITIES | | | 364.09M | 393.46M | 356.34M | 339.50M | 386.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.54M | -22.91M | 7.62M | 17.77M | -370.00K | |
Additional Paid In Capital | | | 100.41M | 100.41M | 100.41M | 100.41M | 21.86M | |
Minority Interest | | | -726.00K | 235.00K | 101.00K | 36.00K | -16.00K | |
Common Shares | | | 57.99M | 57.99M | 57.99M | 57.99M | 103.10M | |
Treasury Stock | | | -6.99M | -7.02M | -8.52M | -9.00M | -9.75M | |
Other Shareholders' Equity | | | -9.21M | -12.67M | -405.00K | -9.67M | -12.04M | |
Shares Outstanding | | | 11.24M | 11.24M | 11.17M | 11.12M | 7.49M | |
Tangible Book Value per Share | | | -3.38 | -1.89 | 1.73 | 4.08 | -1.25 | |
Total Shareholders' Equity | | | 90.67M | 115.80M | 157.09M | 157.50M | 102.79M | |
|
TOTAL LIABILITIES AND EQUITY | | | 454.76M | 509.26M | 513.43M | 497.00M | 489.47M | |
|
Statistics | |
---|
Debt/Equity | | | 1.49 | 1.63 | 0.77 | 0.64 | 1.64 | |
Current Ratio | | | 0.71 | 0.76 | 0.91 | 0.97 | 0.78 | |
Return On Assets (ROA) | | | -7.70% | -6.43% | -1.13% | 3.27% | -12.13% | |
Return On Equity (ROE) | | | -38.64% | -28.29% | -3.69% | 10.31% | -57.75% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.04% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.04% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 8.14% | N/A | |