ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 10.57B | 7.92B | 9.63B | 10.96B | 14.28B | |
Marketable Securities | | | 386.00M | 170.00M | 483.00M | 564.00M | 945.00M | |
Receivables | | | 7.96B | 7.67B | 7.58B | 6.83B | 6.83B | |
Inventories | | | 6.44B | 6.18B | 5.54B | 5.14B | 4.49B | |
Other Current Assets | | | 2.55B | 1.56B | 1.75B | 1.88B | 1.64B | |
Total Current Assets | | | 27.91B | 23.50B | 24.98B | 25.37B | 28.18B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.22B | 6.66B | 6.35B | 6.51B | 6.34B | |
Investments And Advances | | | 1.39B | 939.00M | 945.00M | 1.22B | 685.00M | |
Goodwill | | | 21.82B | 18.05B | 17.50B | 17.76B | 16.06B | |
Intangibles | | | 6.66B | 3.23B | 3.22B | 3.61B | 3.56B | |
Other Non-Current Assets | | | 9.61B | 8.62B | 8.80B | 10.00B | 9.77B | |
Total Non-Current Assets | | | 47.29B | 38.02B | 37.29B | 39.10B | 36.41B | |
|
TOTAL ASSETS | | | 75.20B | 61.52B | 62.27B | 64.47B | 64.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.27B | 2.08B | 2.72B | 3.54B | 3.60B | |
Current Portion Of LT Debt. | | | 1.35B | 1.80B | 1.73B | 1.80B | 2.44B | |
Accrued Expenses | | | 3.59B | 3.45B | 4.88B | 3.85B | 3.88B | |
Accounts Payable | | | 6.88B | 6.85B | 6.33B | 6.48B | 5.75B | |
Other Current Liabilities | | | 5.17B | 4.36B | 4.28B | 3.83B | 3.52B | |
Total Current Liabilities | | | 21.26B | 18.54B | 19.94B | 19.51B | 19.20B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.48B | 16.56B | 15.12B | 14.25B | 16.34B | |
Deferred Taxes/Income | | | 1.79B | 2.09B | 2.09B | 2.36B | 2.11B | |
Other Non-Current Liabilities | | | 7.51B | 7.89B | 7.79B | 9.10B | 9.14B | |
Total Non-Current Liabilities | | | 35.32B | 27.13B | 25.64B | 26.39B | 27.84B | |
|
TOTAL LIABILITIES | | | 56.58B | 45.67B | 45.58B | 45.90B | 47.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 50.84B | 47.98B | 45.09B | 42.83B | 39.91B | |
Additional Paid In Capital | | | 9.70B | 9.06B | 8.56B | 8.14B | 7.29B | |
Minority Interest | | | 542.00M | 585.00M | 629.00M | 680.00M | 248.00M | |
Common Shares | | | 958.00M | 958.00M | 958.00M | 958.00M | 958.00M | |
Treasury Stock | | | -39.38B | -38.01B | -34.44B | -30.46B | -27.23B | |
Other Shareholders' Equity | | | -3.49B | -4.13B | -3.47B | -2.90B | -3.38B | |
Shares Outstanding | | | 649.80M | 651.80M | 668.00M | 685.00M | 697.00M | |
Tangible Book Value per Share | | | -15.18 | -8.32 | -6.02 | -4.09 | -2.97 | |
Total Shareholders' Equity | | | 18.62B | 15.86B | 16.70B | 18.57B | 17.55B | |
|
TOTAL LIABILITIES AND EQUITY | | | 75.20B | 61.52B | 62.27B | 64.47B | 64.59B | |
|
Statistics | |
---|
Debt/Equity | | | 1.60 | 1.18 | 1.07 | 0.96 | 1.14 | |
Current Ratio | | | 1.31 | 1.27 | 1.25 | 1.30 | 1.47 | |
Return On Assets (ROA) | | | 7.59% | 9.20% | 7.97% | 8.60% | 7.40% | |
Return On Equity (ROE) | | | 30.64% | 35.68% | 29.74% | 29.85% | 27.23% | |
Return On Invested Capital (ROIC) | | | 11.01% | 13.24% | 12.43% | 12.26% | 10.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.56% | 16.14% | 16.02% | 16.09% | 15.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 34.14% | 38.02% | 39.36% | 38.10% | 37.28% | |