| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.71M | 4.88M | 6.23M | 7.12M | 2.95M | |
| Receivables | | | 13.30M | 12.84M | 13.01M | 3.86M | 6.47M | |
| Inventories | | | 22.77M | 26.13M | 20.16M | 8.37M | 8.51M | |
| Other Current Assets | | | 2.19M | 1.33M | 3.61M | 8.46M | 1.93M | |
| Total Current Assets | | | 39.97M | 45.17M | 43.00M | 27.81M | 19.86M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.74M | 6.16M | 10.38M | 5.81M | 692.00K | |
| Investments And Advances | | | 3.98M | 5.18M | 546.00K | 331.00K | 397.00K | |
| Goodwill | | | 4.08M | 4.08M | 3.74M | 2.63M | 2.81M | |
| Intangibles | | | 4.25M | 9.33M | 5.46M | 2.80M | 3.03M | |
| Other Non-Current Assets | | | -1.00K | 387.00K | 721.00K | 352.00K | 768.00K | |
| Total Non-Current Assets | | | 18.05M | 24.75M | 20.85M | 11.93M | 7.69M | |
| |
| TOTAL ASSETS | | | 58.02M | 69.92M | 63.85M | 39.74M | 27.55M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 116.00K | 139.00K | 168.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.95M | 4.13M | 2.29M | 6.76M | 2.98M | |
| Accrued Expenses | | | 7.56M | 5.71M | 1.99M | 20.00K | N/A | |
| Accounts Payable | | | 9.54M | 8.44M | 11.01M | 5.63M | 8.47M | |
| Other Current Liabilities | | | 9.13M | 8.81M | 6.99M | 6.18M | 4.91M | |
| Total Current Liabilities | | | 35.29M | 27.23M | 22.44M | 18.59M | 16.36M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.83M | 2.55M | 7.15M | 1.28M | 10.77M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | N/A | |
| Other Non-Current Liabilities | | | 2.19M | 2.47M | 685.00K | 67.00K | 37.00K | |
| Total Non-Current Liabilities | | | 6.52M | 7.60M | 8.77M | 1.38M | 10.84M | |
| |
| TOTAL LIABILITIES | | | 41.81M | 34.83M | 31.20M | 19.97M | 27.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -17.81M | -3.73M | 427.00K | 963.00K | -9.39M | |
| Additional Paid In Capital | | | 26.71M | 27.61M | 27.61M | 18.22M | N/A | |
| Minority Interest | | | 2.50M | 2.58M | 933.00K | 33.00K | 31.00K | |
| Common Shares | | | 7.20M | 4.62M | 4.62M | 596.00K | 28.57M | |
| Other Shareholders' Equity | | | 112.00K | 6.60M | N/A | N/A | -18.83M | |
| Shares Outstanding | | | 72.00M | 46.17M | 46.16M | 791.40K | 0.00 | |
| Tangible Book Value per Share | | | 0.11 | 0.47 | 0.51 | 18.12 | -405.92 | |
| Total Shareholders' Equity | | | 16.21M | 35.09M | 32.65M | 19.77M | 349.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 58.02M | 69.92M | 63.85M | 39.74M | 27.55M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.08 | 0.22 | 0.06 | 30.87 | |
| Current Ratio | | | 1.13 | 1.66 | 1.92 | 1.50 | 1.21 | |
| Return On Assets (ROA) | | | -25.18% | 0.41% | -11.32% | -49.88% | -34.09% | |
| Return On Equity (ROE) | | | -90.14% | 0.81% | -22.14% | -100.25% | -2691.69% | |