ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.50M | N/A | 11.05M | N/A | N/A | |
Cash Equivalents | | | 13.51M | 11.26M | 16.60M | 41.97M | 47.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.67M | 3.42M | 4.39M | 2.92M | 2.70M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 2.11M | 35.22M | 1.64M | 2.85M | 2.63M | |
Total Current Assets | | | 23.79M | 49.91M | 33.68M | 47.74M | 52.52M | |
|
Non-Current Assets | |
---|
PPE Net | | | 414.00K | 26.00K | 240.00K | 1.02M | 1.17M | |
Investments And Advances | | | 224.00K | 3.02M | 325.00K | 237.00K | 68.00K | |
Goodwill | | | 26.72M | N/A | 27.22M | 25.64M | 23.66M | |
Intangibles | | | 31.14M | 24.00K | 31.69M | 39.97M | 64.85M | |
Other Non-Current Assets | | | N/A | 1.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 58.50M | 3.07M | 59.48M | 66.87M | 89.75M | |
|
TOTAL ASSETS | | | 82.28M | 52.98M | 93.16M | 114.61M | 142.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.77M | N/A | 828.00K | 346.00K | 5.65M | |
Accrued Expenses | | | N/A | 648.00K | 1.88M | 1.78M | 1.94M | |
Accounts Payable | | | 3.53M | N/A | 3.10M | 3.65M | 2.42M | |
Other Current Liabilities | | | 2.94M | 2.55M | 2.39M | 2.22M | 5.40M | |
Total Current Liabilities | | | 9.25M | 3.20M | 8.21M | 8.00M | 15.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.38M | 25.15M | 20.43M | 21.16M | 13.43M | |
Deferred Taxes/Income | | | 7.21M | N/A | 7.34M | 9.24M | 11.87M | |
Other Non-Current Liabilities | | | 1.92M | 3.21M | 4.76M | 661.00K | 730.00K | |
Total Non-Current Liabilities | | | 27.51M | 28.36M | 32.52M | 31.06M | 26.03M | |
|
TOTAL LIABILITIES | | | 36.75M | 31.57M | 40.73M | 39.06M | 41.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -549.19M | -558.24M | -542.56M | -508.89M | -467.14M | |
Additional Paid In Capital | | | 538.13M | 529.48M | 538.20M | 536.20M | 528.60M | |
Common Shares | | | 50.17M | 50.17M | 50.10M | 43.14M | 37.03M | |
Treasury Stock | | | -989.00K | N/A | -978.00K | -847.00K | -605.00K | |
Other Shareholders' Equity | | | 7.41M | N/A | 7.67M | 5.95M | 2.96M | |
Shares Outstanding | | | 49.88M | 49.86M | 49.81M | 42.93M | 36.88M | |
Tangible Book Value per Share | | | -0.25 | 0.43 | -0.13 | 0.23 | 0.33 | |
Total Shareholders' Equity | | | 45.53M | 21.41M | 52.43M | 75.55M | 100.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 82.28M | 52.98M | 93.16M | 114.61M | 142.27M | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 1.17 | 0.39 | 0.28 | 0.13 | |
Current Ratio | | | 2.57 | 15.59 | 4.10 | 5.97 | 3.41 | |
Return On Assets (ROA) | | | -21.10% | -39.41% | -29.80% | -38.18% | -12.72% | |
Return On Equity (ROE) | | | -38.13% | -97.52% | -52.94% | -57.92% | -17.95% | |