ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.57M | 187.00K | 990.00K | 2.22M | 759.00K | |
Receivables | | | 4.38M | 3.68M | 3.62M | 4.02M | 3.72M | |
Inventories | | | 2.88M | 2.71M | 3.04M | 2.58M | 3.13M | |
Other Current Assets | | | N/A | 70.00K | 61.00K | 89.00K | 391.00K | |
Total Current Assets | | | 8.83M | 6.65M | 7.71M | 8.90M | 8.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.90M | 21.78M | 25.62M | 27.84M | 30.33M | |
Goodwill | | | 1.21M | 1.21M | 2.49M | 4.87M | 4.98M | |
Intangibles | | | 0.00 | 0.00 | 0.00 | 152.00K | 128.00K | |
Other Non-Current Assets | | | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | |
Total Non-Current Assets | | | 23.80M | 24.68M | 29.80M | 34.55M | 37.13M | |
|
TOTAL ASSETS | | | 32.63M | 31.33M | 37.51M | 43.46M | 45.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.48M | 5.17M | 4.01M | 2.33M | 4.51M | |
Accrued Expenses | | | N/A | 2.90M | 1.90M | 2.05M | 2.24M | |
Accounts Payable | | | 5.75M | 1.33M | 1.11M | 2.06M | 3.29M | |
Other Current Liabilities | | | 82.00K | 332.00K | 3.78M | 4.00M | 3.11M | |
Total Current Liabilities | | | 8.32M | 9.73M | 10.80M | 10.43M | 13.15M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.46M | 206.00K | 3.11M | 3.80M | 4.89M | |
Other Non-Current Liabilities | | | N/A | N/A | -1.00K | N/A | -1.00K | |
Total Non-Current Liabilities | | | 2.46M | 206.00K | 3.11M | 3.80M | 4.89M | |
|
TOTAL LIABILITIES | | | 10.78M | 9.94M | 13.90M | 14.23M | 18.03M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.06M | 7.60M | 9.82M | 15.44M | 13.31M | |
Additional Paid In Capital | | | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | |
Common Shares | | | 7.54M | 7.54M | 7.54M | 7.54M | 7.54M | |
Treasury Stock | | | -2.00K | -2.00K | -3.00K | -3.00K | -3.00K | |
Other Shareholders' Equity | | | N/A | 1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | |
Tangible Book Value per Share | | | 7.39 | 7.23 | 7.56 | 8.67 | 7.88 | |
Total Shareholders' Equity | | | 21.85M | 21.39M | 23.61M | 29.23M | 27.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.63M | 31.33M | 37.51M | 43.46M | 45.13M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.01 | 0.13 | 0.13 | 0.18 | |
Current Ratio | | | 1.06 | 0.68 | 0.71 | 0.85 | 0.61 | |
Return On Assets (ROA) | | | -5.09% | -7.08% | -7.95% | 4.73% | -7.21% | |
Return On Equity (ROE) | | | -7.60% | -10.37% | -12.64% | 7.04% | -12.00% | |
Return On Invested Capital (ROIC) | | | 0.02% | N/A | N/A | 6.22% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.02% | N/A | N/A | 6.22% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.02% | N/A | N/A | 7.34% | N/A | |