ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.99M | N/A | 6.12M | 3.37M | 4.14M | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 600.80K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 600.00K | |
Receivables | | | 2.96M | N/A | 2.75M | 2.75M | 2.59M | |
Inventories | | | 9.77M | N/A | 6.54M | 5.65M | 4.40M | |
Other Current Assets | | | 802.90K | N/A | 579.10K | 537.00K | 521.00K | |
Total Current Assets | | | 19.52M | N/A | 15.99M | 12.32M | 12.25M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.31M | N/A | 13.38M | 10.31M | 9.88M | |
Investments And Advances | | | 491.40K | N/A | 439.00K | 402.70K | 443.90K | |
Intangibles | | | 11.40K | N/A | 10.00K | 0.00 | 600.00 | |
Other Non-Current Assets | | | 1.70K | N/A | 15.50K | 22.40K | 29.30K | |
Total Non-Current Assets | | | 19.81M | N/A | 13.84M | 10.73M | 10.35M | |
|
TOTAL ASSETS | | | 39.33M | N/A | 29.83M | 23.05M | 22.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.99M | N/A | 708.40K | 996.10K | 1.30M | |
Accrued Expenses | | | 1.08M | N/A | 599.20K | 669.10K | 513.00K | |
Accounts Payable | | | 5.04M | N/A | 2.46M | 2.62M | 2.05M | |
Other Current Liabilities | | | 46.20K | N/A | 294.70K | 67.10K | 289.60K | |
Total Current Liabilities | | | 8.15M | N/A | 4.06M | 4.35M | 4.15M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.74M | N/A | 8.60M | 3.06M | 4.04M | |
Other Non-Current Liabilities | | | -1.00K | N/A | N/A | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 9.74M | N/A | 8.60M | 3.06M | 4.04M | |
|
TOTAL LIABILITIES | | | 17.90M | N/A | 12.66M | 7.41M | 8.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.82M | N/A | 4.47M | 3.13M | 2.26M | |
Additional Paid In Capital | | | 9.39M | N/A | 9.39M | 9.39M | 9.02M | |
Common Shares | | | 2.57M | N/A | 2.57M | 2.57M | 2.52M | |
Other Shareholders' Equity | | | 653.70K | N/A | 733.30K | 554.20K | 598.50K | |
Shares Outstanding | | | 3.43M | N/A | 3.43M | 3.43M | 3.36M | |
Tangible Book Value per Share | | | 6.25 | N/A | 5.01 | 4.56 | 4.28 | |
Total Shareholders' Equity | | | 21.43M | N/A | 17.17M | 15.64M | 14.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.33M | N/A | 29.83M | 23.05M | 22.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | N/A | 0.50 | 0.20 | 0.28 | |
Current Ratio | | | 2.39 | N/A | 3.94 | 2.83 | 2.95 | |
Return On Assets (ROA) | | | 7.48% | N/A | 4.52% | 3.74% | 2.71% | |
Return On Equity (ROE) | | | 13.72% | N/A | 7.86% | 5.52% | 4.24% | |
Return On Invested Capital (ROIC) | | | 9.53% | N/A | 5.67% | 5.08% | 3.64% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.53% | N/A | 5.67% | 5.08% | 3.89% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.54% | N/A | 5.67% | 5.08% | 3.89% | |