ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.78M | 5.71M | 12.54M | 16.25M | 20.09M | |
Cash Equivalents | | | 500.00K | 500.00K | N/A | N/A | 1.22M | |
Receivables | | | 22.11M | 16.13M | 10.73M | 10.52M | 9.09M | |
Inventories | | | 29.03M | 31.20M | 26.91M | 16.91M | 12.46M | |
Other Current Assets | | | N/A | 693.00K | 768.00K | 1.17M | 1.47M | |
Total Current Assets | | | 55.42M | 54.24M | 50.96M | 44.84M | 44.34M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.58M | 4.34M | 3.05M | 2.92M | 3.23M | |
Investments And Advances | | | 497.00K | 555.00K | 217.00K | 6.00K | 54.00K | |
Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | 39.00K | 50.00K | 37.00K | 37.00K | 10.00K | |
Other Non-Current Assets | | | N/A | 1.00K | N/A | 0.00 | N/A | |
Total Non-Current Assets | | | 5.12M | 4.94M | 3.30M | 2.96M | 3.29M | |
|
TOTAL ASSETS | | | 60.54M | 59.18M | 54.26M | 47.80M | 47.63M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 1.39M | 859.00K | 859.00K | 5.58M | |
Accrued Expenses | | | N/A | 3.76M | 3.46M | 3.15M | 3.54M | |
Accounts Payable | | | 13.50M | 11.87M | 12.74M | 9.17M | 5.91M | |
Other Current Liabilities | | | 14.37M | 10.24M | 6.20M | 1.82M | 2.32M | |
Total Current Liabilities | | | 27.86M | 27.26M | 23.26M | 15.00M | 17.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.97M | 1.74M | 3.00M | 3.21M | 1.20M | |
Other Non-Current Liabilities | | | 2.28M | 2.42M | 1.85M | 2.94M | 3.61M | |
Total Non-Current Liabilities | | | 5.25M | 4.16M | 4.86M | 6.15M | 4.81M | |
|
TOTAL LIABILITIES | | | 33.12M | 31.42M | 28.12M | 21.15M | 22.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 23.44M | 23.76M | 22.14M | 22.58M | 21.38M | |
Additional Paid In Capital | | | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | |
Other Shareholders' Equity | | | -100.00K | -84.00K | -84.00K | -8.00K | 0.00 | |
Shares Outstanding | | | 38.40K | 38.40K | 38.40K | 38.60K | 38.70K | |
Tangible Book Value per Share | | | 712.30 | 720.92 | 679.03 | 688.64 | 658.07 | |
Total Shareholders' Equity | | | 27.42M | 27.76M | 26.14M | 26.65M | 25.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 60.54M | 59.18M | 54.26M | 47.80M | 47.63M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.06 | 0.11 | 0.12 | 0.05 | |
Current Ratio | | | 1.99 | 1.99 | 2.19 | 2.99 | 2.55 | |
Return On Assets (ROA) | | | 3.77% | 3.72% | 1.33% | 2.62% | -2.69% | |
Return On Equity (ROE) | | | 8.32% | 7.92% | 2.75% | 4.70% | -5.03% | |
Return On Invested Capital (ROIC) | | | 3.98% | 4.27% | 2.12% | 2.41% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.04% | 4.34% | 2.12% | 2.41% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.04% | 4.34% | 2.12% | 2.41% | N/A | |