ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.39M | 3.15M | 1.06M | 900.00K | 900.00K | |
Receivables | | | 10.56M | 2.73M | 1.91M | 1.40M | 9.30M | |
Inventories | | | 20.81M | 30.08M | 52.48M | 27.70M | 43.40M | |
Other Current Assets | | | 5.06M | 4.66M | 3.35M | 1.60M | 1.40M | |
Total Current Assets | | | 40.82M | 40.63M | 58.80M | 31.60M | 54.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 350.91M | 353.03M | 362.37M | 373.20M | 373.50M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 2.25M | 2.25M | 2.25M | 2.20M | 2.20M | |
Other Non-Current Assets | | | 3.63M | 2.82M | 4.93M | 2.20M | 2.50M | |
Total Non-Current Assets | | | 356.78M | 358.09M | 369.55M | 377.70M | 378.30M | |
|
TOTAL ASSETS | | | 397.60M | 398.72M | 428.35M | 409.30M | 433.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.41M | 1.41M | 2.57M | 3.00M | 4.30M | |
Accrued Expenses | | | 2.91M | 5.14M | 5.24M | 5.70M | 6.40M | |
Accounts Payable | | | 3.24M | 3.36M | 6.31M | 3.40M | 7.30M | |
Other Current Liabilities | | | 880.00K | 741.00K | 952.00K | 4.40M | 4.30M | |
Total Current Liabilities | | | 8.44M | 10.65M | 15.06M | 16.50M | 22.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 103.48M | 90.71M | 126.75M | 108.60M | 122.00M | |
Deferred Taxes/Income | | | 38.69M | 40.87M | 36.41M | 35.60M | 39.50M | |
Other Non-Current Liabilities | | | 146.00K | 193.00K | -252.00K | -300.00K | -700.00K | |
Total Non-Current Liabilities | | | 147.37M | 136.91M | 168.30M | 149.00M | 166.20M | |
|
TOTAL LIABILITIES | | | 155.81M | 147.56M | 183.36M | 165.50M | 188.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 239.70M | 249.25M | 243.80M | 243.50M | 246.20M | |
Additional Paid In Capital | | | 20.23M | 20.18M | 20.05M | 19.80M | 20.00M | |
Minority Interest | | | 5.05M | 5.14M | 5.39M | 5.10M | 5.40M | |
Common Shares | | | 8.42M | 8.42M | 8.42M | 8.40M | 8.40M | |
Treasury Stock | | | -26.56M | -26.69M | -27.27M | -27.90M | -29.90M | |
Shares Outstanding | | | 7.63M | 7.63M | 7.61M | 7.60M | 7.50M | |
Tangible Book Value per Share | | | 31.38 | 32.63 | 31.90 | 31.78 | 32.33 | |
Total Shareholders' Equity | | | 241.79M | 251.16M | 244.99M | 243.70M | 244.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 397.60M | 398.72M | 428.35M | 409.30M | 433.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.36 | 0.52 | 0.45 | 0.50 | |
Current Ratio | | | 4.84 | 3.81 | 3.90 | 1.92 | 2.46 | |
Return On Assets (ROA) | | | -11.35% | 1.75% | 0.43% | 3.05% | 8.06% | |
Return On Equity (ROE) | | | -18.67% | 2.78% | 0.75% | 5.13% | 14.26% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 2.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 2.79% | |