ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.95M | 2.30M | 7.77M | 9.83M | 8.13M | |
Cash Equivalents | | | N/A | N/A | N/A | 154.00K | 144.20K | |
Receivables | | | 1.33M | 5.24M | 4.06M | 1.66M | 8.09M | |
Inventories | | | 6.94M | 3.13M | 2.00M | 1.37M | 1.53M | |
Other Current Assets | | | 1.62M | 646.00K | 881.00K | 476.00K | 423.60K | |
Total Current Assets | | | 15.83M | 10.68M | 13.83M | 13.49M | 18.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.06M | 5.69M | 7.67M | 7.15M | 6.76M | |
Investments And Advances | | | 996.00K | 1.54M | 669.00K | 826.00K | 615.00K | |
Intangibles | | | 10.24M | 10.73M | 10.69M | 9.14M | 7.54M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 923.00K | 371.20K | |
Total Non-Current Assets | | | 17.30M | 17.97M | 19.03M | 18.04M | 15.28M | |
|
TOTAL ASSETS | | | 33.13M | 28.64M | 32.86M | 31.52M | 33.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.27M | 3.46M | 2.64M | 1.02M | 2.20M | |
Accrued Expenses | | | 1.42M | 1.48M | 1.76M | 1.05M | 1.13M | |
Accounts Payable | | | 4.46M | 4.32M | 3.52M | 1.96M | 2.35M | |
Other Current Liabilities | | | 887.00K | 1.56M | 1.87M | 2.38M | 3.41M | |
Total Current Liabilities | | | 10.04M | 10.82M | 9.79M | 6.41M | 9.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.59M | 15.32M | 11.48M | 22.31M | 18.86M | |
Other Non-Current Liabilities | | | 739.00K | 703.00K | 1.42M | 811.00K | 805.60K | |
Total Non-Current Liabilities | | | 21.33M | 16.02M | 12.90M | 23.12M | 19.67M | |
|
TOTAL LIABILITIES | | | 31.36M | 26.85M | 22.70M | 29.53M | 28.77M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.00M | -10.39M | -19.94M | -14.79M | -10.73M | |
Additional Paid In Capital | | | 91.00K | 785.00K | 18.31M | 6.04M | 7.21M | |
Common Shares | | | 4.13M | 3.68M | 3.65M | 2.60M | 2.39M | |
Other Shareholders' Equity | | | 6.54M | 7.72M | 8.14M | 8.14M | 5.95M | |
Shares Outstanding | | | 41.15M | 36.95M | 36.68M | 26.23M | 24.03M | |
Tangible Book Value per Share | | | -0.21 | -0.24 | -0.01 | -0.27 | -0.11 | |
Total Shareholders' Equity | | | 1.76M | 1.79M | 10.16M | 2.00M | 4.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 33.13M | 28.64M | 32.86M | 31.52M | 33.59M | |
|
Statistics | |
---|
Debt/Equity | | | 11.67 | 8.55 | 1.13 | 11.18 | 3.91 | |
Current Ratio | | | 1.58 | 0.99 | 1.41 | 2.10 | 2.01 | |
Return On Assets (ROA) | | | -31.63% | -30.16% | -33.95% | -34.28% | -29.31% | |
Return On Equity (ROE) | | | -593.99% | -482.30% | -109.79% | -541.65% | -204.29% | |