EPA:ALCIS - Euronext Paris - Matif - FR0000064446 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 56.05M | 58.10M | 60.70M | 56.30M | 53.40M | |||
Receivables | 80.78M | 66.80M | 67.30M | 62.50M | 67.20M | |||
Inventories | 33.05M | 27.70M | 22.30M | 17.30M | 19.30M | |||
Other Current Assets | 5.01M | 4.70M | 4.70M | 2.40M | 4.90M | |||
Total Current Assets | 174.89M | 157.30M | 155.00M | 138.50M | 144.90M | |||
Non-Current Assets | ||||||||
PPE Net | 18.54M | 18.40M | 12.30M | 11.60M | 17.30M | |||
Investments And Advances | 463.00K | 600.00K | 700.00K | 600.00K | 700.00K | |||
Goodwill | 13.18M | 12.90M | 12.20M | 12.10M | 14.40M | |||
Intangibles | 490.00K | 400.00K | 200.00K | 200.00K | 500.00K | |||
Other Non-Current Assets | 86.00K | 100.00K | 100.00K | 100.00K | 100.00K | |||
Total Non-Current Assets | 32.78M | 32.30M | 25.50M | 24.70M | 33.10M | |||
TOTAL ASSETS | 207.67M | 189.60M | 180.50M | 163.20M | 178.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 3.65M | 700.00K | 2.60M | 700.00K | 1.70M | |||
Current Portion Of LT Debt. | 11.66M | 11.10M | 9.50M | 12.20M | 11.40M | |||
Accrued Expenses | 25.30M | 29.40M | 23.30M | 19.00M | 16.50M | |||
Accounts Payable | 54.94M | 45.80M | 44.60M | 41.00M | 48.60M | |||
Other Current Liabilities | 14.36M | 16.00M | 19.30M | 13.30M | 13.80M | |||
Total Current Liabilities | 109.91M | 102.90M | 99.30M | 86.20M | 92.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 30.26M | 19.40M | 22.20M | 23.20M | 23.40M | |||
Deferred Taxes/Income | N/A | 0.00 | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 2.56M | 3.00M | 1.70M | 1.10M | 1.00M | |||
Total Non-Current Liabilities | 34.15M | 23.80M | 26.80M | 27.00M | 26.60M | |||
TOTAL LIABILITIES | 144.06M | 126.70M | 126.10M | 113.20M | 118.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 91.06M | 89.10M | 82.00M | 77.40M | 80.10M | |||
Minority Interest | 1.33M | 1.40M | 2.90M | 2.70M | 2.30M | |||
Common Shares | 1.56M | 1.60M | 1.60M | 1.60M | 1.60M | |||
Other Shareholders' Equity | -29.00M | -27.80M | -29.10M | -29.00M | -22.40M | |||
Shares Outstanding | 7.79M | 7.80M | 7.80M | 7.80M | 7.80M | |||
Tangible Book Value per Share | 6.41 | 6.36 | 5.38 | 4.83 | 5.69 | |||
Total Shareholders' Equity | 63.61M | 62.90M | 54.40M | 50.00M | 59.30M | |||
TOTAL LIABILITIES AND EQUITY | 207.67M | 189.60M | 180.50M | 163.20M | 178.00M | |||
Statistics | ||||||||
Debt/Equity | 0.53 | 0.32 | 0.46 | 0.48 | 0.42 | |||
Current Ratio | 1.59 | 1.53 | 1.56 | 1.61 | 1.57 | |||
Return On Assets (ROA) | 1.54% | 4.64% | 2.83% | -1.59% | 3.03% | |||
Return On Equity (ROE) | 5.01% | 13.99% | 9.38% | -5.20% | 9.11% | |||
Return On Invested Capital (ROIC) | 5.31% | 8.83% | 8.30% | 10.08% | 6.79% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.88% | 26.34% | 30.09% | 36.61% | 17.40% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.01% | 48.23% | 64.97% | 86.10% | 30.83% |
All data in EUR , ROIC based on taxRate of 0.41