ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.06M | 746.00K | 2.38M | 4.56M | N/A | |
Cash Equivalents | | | 337.00K | 525.00K | 953.00K | 1.22M | 6.28M | |
Receivables | | | 2.67M | 1.60M | 3.32M | 6.20M | 4.52M | |
Inventories | | | 2.56M | 2.24M | 2.48M | 1.29M | 1.61M | |
Other Current Assets | | | 985.00K | 1.03M | 1.24M | 1.01M | 2.00K | |
Total Current Assets | | | 7.62M | 6.14M | 10.37M | 14.28M | 12.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 411.00K | 235.00K | 320.00K | 238.00K | 153.00K | |
Investments And Advances | | | 320.00K | 332.00K | 302.00K | 302.00K | 318.00K | |
Intangibles | | | 1.96M | 1.65M | 877.00K | 390.00K | 253.00K | |
Total Non-Current Assets | | | 2.69M | 2.22M | 1.50M | 930.00K | 724.00K | |
|
TOTAL ASSETS | | | 10.31M | 8.37M | 11.87M | 15.21M | 13.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 653.00K | 0.00 | 1.55M | 3.49M | 4.43M | |
Accrued Expenses | | | 642.00K | 228.00K | 504.00K | 200.00K | 236.00K | |
Accounts Payable | | | 2.85M | 1.42M | 2.05M | 2.97M | 1.16M | |
Other Current Liabilities | | | 9.00K | 9.00K | 0.00 | 218.00K | 219.00K | |
Total Current Liabilities | | | 4.15M | 1.66M | 4.10M | 6.89M | 6.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.15M | 2.93M | 3.15M | 2.74M | 1.70M | |
Other Non-Current Liabilities | | | 80.00K | 150.00K | 100.00K | 56.00K | N/A | |
Total Non-Current Liabilities | | | 3.23M | 3.08M | 3.25M | 2.79M | 1.70M | |
|
TOTAL LIABILITIES | | | 7.38M | 4.74M | 7.35M | 9.68M | 7.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -915.00K | -4.32M | -1.64M | 410.00K | 754.00K | |
Additional Paid In Capital | | | 1.42M | 5.70M | 3.56M | 2.74M | 2.38M | |
Common Shares | | | 2.17M | 1.99M | 2.60M | 2.38M | 2.26M | |
Shares Outstanding | | | 210.23M | 191.75M | 125.65M | 114.28M | 108.08M | |
Tangible Book Value per Share | | | 0.00 | 0.01 | 0.03 | 0.04 | 0.05 | |
Total Shareholders' Equity | | | 2.93M | 3.63M | 4.52M | 5.53M | 5.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.31M | 8.37M | 11.87M | 15.21M | 13.14M | |
|
Statistics | |
---|
Debt/Equity | | | 1.30 | 0.81 | 1.04 | 1.13 | 1.14 | |
Current Ratio | | | 1.84 | 3.71 | 2.53 | 2.07 | 2.05 | |
Return On Assets (ROA) | | | -21.83% | -32.03% | -17.24% | -2.03% | 5.66% | |
Return On Equity (ROE) | | | -76.93% | -73.88% | -45.30% | -5.59% | 13.80% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 3.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 6.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 7.13% | |