ASSETS | |
---|
Current Assets | |
---|
Cash | | | 346.00K | 2.86M | 6.06M | 16.93M | 3.35M | |
Cash Equivalents | | | 1.84M | 2.71M | 4.99M | 7.00M | 2.50M | |
Marketable Securities | | | 113.00K | 368.00K | 590.00K | 904.00K | 12.92M | |
Receivables | | | 3.28M | 2.78M | 5.36M | 5.12M | 5.21M | |
Other Current Assets | | | 160.00K | 132.00K | 1.57M | 1.42M | 29.00K | |
Total Current Assets | | | 5.74M | 8.85M | 18.58M | 31.37M | 24.01M | |
|
Non-Current Assets | |
---|
PPE Net | | | 435.00K | 315.00K | 584.00K | 563.00K | 114.00K | |
Investments And Advances | | | 161.00K | 158.00K | 173.00K | 186.00K | 413.00K | |
Intangibles | | | 2.54M | 2.64M | 2.65M | 2.76M | 2.67M | |
Other Non-Current Assets | | | -161.00K | N/A | -1.00K | N/A | N/A | |
Total Non-Current Assets | | | 2.97M | 3.11M | 3.41M | 3.51M | 3.20M | |
|
TOTAL ASSETS | | | 8.71M | 11.96M | 21.99M | 34.87M | 27.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.10M | 3.72M | 8.18M | 8.75M | 11.09M | |
Accrued Expenses | | | 1.29M | 1.44M | 1.78M | 2.00M | 1.45M | |
Accounts Payable | | | 3.76M | 5.39M | 6.94M | 7.61M | 7.99M | |
Other Current Liabilities | | | 1.94M | 1.81M | 2.45M | 4.46M | 2.40M | |
Total Current Liabilities | | | 14.09M | 12.37M | 19.35M | 22.81M | 22.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 818.00K | 3.25M | 4.37M | 5.74M | 1.83M | |
Other Non-Current Liabilities | | | 223.00K | 237.00K | 183.00K | 516.00K | 188.00K | |
Total Non-Current Liabilities | | | 1.01M | 3.45M | 4.52M | 6.23M | 1.99M | |
|
TOTAL LIABILITIES | | | 15.10M | 15.82M | 23.87M | 29.04M | 24.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -24.58M | -19.38M | -47.91M | -49.01M | -40.28M | |
Additional Paid In Capital | | | 14.06M | 13.48M | -1.59M | 27.78M | 22.54M | |
Minority Interest | | | -33.00K | -32.00K | -32.00K | -32.00K | -31.00K | |
Common Shares | | | 4.20M | 2.08M | 47.66M | 27.19M | 20.15M | |
Other Shareholders' Equity | | | -67.00K | -38.00K | -46.00K | -123.00K | -114.00K | |
Shares Outstanding | | | 5.24M | 2.60M | 595.10K | 339.60K | 251.80K | |
Tangible Book Value per Share | | | -1.70 | -2.50 | -7.62 | 9.06 | -1.49 | |
Total Shareholders' Equity | | | -6.38M | -3.86M | -1.88M | 5.83M | 2.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.71M | 11.96M | 21.99M | 34.87M | 27.21M | |
|
Statistics | |
---|
Debt/Equity | | | -0.13 | -0.84 | -2.32 | 0.98 | 0.80 | |
Current Ratio | | | 0.41 | 0.72 | 0.96 | 1.38 | 1.05 | |
Return On Assets (ROA) | | | -172.99% | -142.36% | -110.14% | -89.37% | -93.78% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -534.09% | -1109.92% | |