ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.37M | 28.05M | 35.26M | 97.68M | 121.23M | |
Cash Equivalents | | | 2.40K | 400.00 | 200.00 | 3.90K | 0.00 | |
Marketable Securities | | | 191.37M | 183.94M | 211.66M | 174.88M | 126.40M | |
Receivables | | | 32.38M | 30.35M | 34.49M | 22.38M | 13.67M | |
Inventories | | | 81.02M | 87.60M | 75.96M | 59.72M | 60.68M | |
Other Current Assets | | | 1.21M | 970.00K | 1.13M | 893.90K | 800.60K | |
Total Current Assets | | | 322.35M | 330.90M | 358.50M | 355.56M | 322.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 172.96M | 186.28M | 138.55M | 117.31M | 133.81M | |
Investments And Advances | | | 1.59M | 1.60M | 1.59M | 1.60M | 1.66M | |
Goodwill | | | 37.92M | 40.77M | 27.25M | 16.95M | 15.19M | |
Intangibles | | | 3.32M | 3.36M | 3.75M | 3.86M | 3.69M | |
Other Non-Current Assets | | | 43.64M | 37.56M | 28.17M | 12.09M | 6.69M | |
Total Non-Current Assets | | | 259.43M | 269.56M | 199.31M | 151.82M | 161.04M | |
|
TOTAL ASSETS | | | 581.78M | 600.46M | 557.80M | 507.38M | 483.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 23.83M | 23.68M | 22.28M | 19.85M | 21.14M | |
Accrued Expenses | | | 8.19M | 9.31M | 8.70M | 6.87M | 4.44M | |
Accounts Payable | | | 43.39M | 46.79M | 50.59M | 40.86M | 30.11M | |
Other Current Liabilities | | | 8.50M | 6.72M | 10.96M | 9.03M | 1.40M | |
Total Current Liabilities | | | 83.91M | 86.50M | 92.53M | 76.62M | 57.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 112.03M | 130.33M | 94.27M | 83.10M | 101.95M | |
Deferred Taxes/Income | | | 5.16M | 6.15M | 6.45M | 4.55M | 3.57M | |
Other Non-Current Liabilities | | | 6.65M | 6.83M | 5.28M | 6.51M | 3.28M | |
Total Non-Current Liabilities | | | 128.58M | 148.15M | 110.81M | 99.29M | 108.84M | |
|
TOTAL LIABILITIES | | | 212.49M | 234.64M | 203.35M | 175.91M | 165.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 324.77M | 321.29M | 309.93M | 286.96M | 273.37M | |
Additional Paid In Capital | | | 13.41M | 13.41M | 13.41M | 13.41M | 13.41M | |
Minority Interest | | | 4.74M | 4.83M | 4.82M | 5.12M | 32.70K | |
Common Shares | | | 31.11M | 31.11M | 31.11M | 31.11M | 31.11M | |
Other Shareholders' Equity | | | N/A | N/A | 100.00 | 278.35M | N/A | |
Shares Outstanding | | | 6.22M | 6.22M | 6.22M | 6.22M | 6.22M | |
Tangible Book Value per Share | | | 52.73 | 51.71 | 51.99 | 49.94 | 48.06 | |
Total Shareholders' Equity | | | 369.29M | 365.81M | 354.45M | 331.47M | 317.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 581.78M | 600.46M | 557.80M | 507.38M | 483.82M | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.36 | 0.27 | 0.25 | 0.32 | |
Current Ratio | | | 3.84 | 3.83 | 3.87 | 4.64 | 5.65 | |
Return On Assets (ROA) | | | 0.61% | 1.67% | 3.98% | 2.71% | -4.60% | |
Return On Equity (ROE) | | | 0.96% | 2.75% | 6.27% | 4.14% | -7.01% | |
Return On Invested Capital (ROIC) | | | 0.18% | 1.28% | 2.22% | 2.35% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.30% | 2.00% | 4.07% | 3.96% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.34% | 2.31% | 4.63% | 4.31% | N/A | |