ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 10.76M | 18.28M | |
Cash Equivalents | | | 1.22M | N/A | 3.56M | 10.56M | 0.00 | |
Receivables | | | 1.04M | N/A | 2.88M | 1.77M | 2.25M | |
Inventories | | | 0.00 | N/A | 170.00K | 2.06M | 2.28M | |
Other Current Assets | | | 100.00K | N/A | 40.00K | 110.00K | 50.00K | |
Total Current Assets | | | 2.36M | N/A | 6.65M | 14.50M | 22.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 80.00K | N/A | 1.06M | 1.63M | 9.33M | |
Investments And Advances | | | 290.00K | N/A | 270.00K | 280.00K | 230.00K | |
Intangibles | | | 0.00 | N/A | 2.09M | 2.19M | 6.17M | |
Other Non-Current Assets | | | 0.00 | N/A | 0.00 | 0.00 | N/A | |
Total Non-Current Assets | | | 370.00K | N/A | 3.42M | 4.11M | 15.73M | |
|
TOTAL ASSETS | | | 2.73M | N/A | 10.07M | 18.61M | 38.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.13M | N/A | 6.17M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 2.98M | 2.96M | |
Accrued Expenses | | | 960.00K | N/A | 1.01M | 1.50M | N/A | |
Accounts Payable | | | 1.21M | N/A | 930.00K | 1.32M | 2.38M | |
Other Current Liabilities | | | 180.00K | N/A | 610.00K | 440.00K | 2.30M | |
Total Current Liabilities | | | 11.48M | N/A | 8.72M | 3.26M | 7.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.06M | N/A | 11.08M | 12.84M | 10.26M | |
Other Non-Current Liabilities | | | 370.00K | N/A | 620.00K | 1.61M | 590.00K | |
Total Non-Current Liabilities | | | 11.42M | N/A | 11.70M | 14.45M | 10.86M | |
|
TOTAL LIABILITIES | | | 22.90M | N/A | 20.42M | 17.71M | 18.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.91M | N/A | -51.54M | -39.86M | -32.33M | |
Additional Paid In Capital | | | 1.77M | N/A | 38.21M | 37.60M | 50.21M | |
Common Shares | | | 970.00K | N/A | 2.44M | 2.21M | 2.21M | |
Other Shareholders' Equity | | | 0.00 | N/A | 550.00K | 940.00K | N/A | |
Shares Outstanding | | | 0.00 | N/A | 9.72M | 8.86M | 8.84M | |
Tangible Book Value per Share | | | N/A | N/A | -1.28 | -0.15 | 1.57 | |
Total Shareholders' Equity | | | -20.17M | N/A | -10.35M | 900.00K | 20.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.73M | N/A | 10.07M | 18.61M | 38.59M | |
|
Statistics | |
---|
Debt/Equity | | | -1.00 | N/A | -1.67 | 14.27 | 0.51 | |
Current Ratio | | | 0.21 | N/A | 0.76 | 4.45 | 2.99 | |
Return On Assets (ROA) | | | -1143.22% | N/A | -115.99% | -124.02% | -48.12% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -2564.44% | -92.43% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |