ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.41M | 11.04M | 12.39M | 6.17M | 1.21M | |
Cash Equivalents | | | 209.00K | 346.40K | 32.30K | 18.10K | N/A | |
Receivables | | | 3.17M | 5.15M | 6.83M | 4.97M | 1.73M | |
Inventories | | | 2.60M | 2.28M | 2.18M | 1.17M | 1.17M | |
Other Current Assets | | | 497.10K | 317.90K | 503.50K | 439.40K | 330.40K | |
Total Current Assets | | | 15.89M | 19.14M | 21.94M | 12.77M | 4.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.45M | 1.37M | 1.03M | 263.80K | 207.60K | |
Investments And Advances | | | 7.61M | 480.10K | 475.50K | 171.40K | 152.30K | |
Intangibles | | | 1.61M | 1.25M | 790.10K | 828.10K | 1.10M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | N/A | 0.00 | |
Total Non-Current Assets | | | 10.67M | 3.10M | 2.30M | 1.26M | 1.46M | |
|
TOTAL ASSETS | | | 26.56M | 22.24M | 24.24M | 14.03M | 5.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.10K | 9.40K | 6.80K | 3.60K | 771.60K | |
Current Portion Of LT Debt. | | | 1.20M | 855.60K | 851.90K | 684.90K | 389.70K | |
Accrued Expenses | | | 1.31M | 1.14M | 1.88M | 973.10K | 736.00K | |
Accounts Payable | | | 1.12M | 1.27M | 1.43M | 2.12M | 467.90K | |
Other Current Liabilities | | | 40.50K | 51.00K | 37.40K | 31.60K | 30.00K | |
Total Current Liabilities | | | 3.69M | 3.32M | 4.20M | 3.82M | 2.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.02M | 1.74M | 2.01M | 2.25M | 2.34M | |
Other Non-Current Liabilities | | | 1.02M | 728.50K | 3.49M | 2.02M | 502.30K | |
Total Non-Current Liabilities | | | 7.04M | 2.47M | 5.50M | 4.27M | 2.84M | |
|
TOTAL LIABILITIES | | | 10.73M | 5.79M | 9.70M | 8.09M | 5.23M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.72M | 6.46M | 4.90M | 2.04M | -203.60K | |
Additional Paid In Capital | | | 8.33M | 8.33M | 8.33M | 2.80M | 6.00K | |
Common Shares | | | 972.80K | 972.80K | 972.80K | 769.70K | 868.20K | |
Other Shareholders' Equity | | | 808.00K | 690.00K | 336.00K | 336.00K | N/A | |
Shares Outstanding | | | 965.10K | 971.80K | 971.80K | 768.80K | 769.70K | |
Tangible Book Value per Share | | | 14.73 | 15.64 | 14.15 | 6.65 | -0.55 | |
Total Shareholders' Equity | | | 15.83M | 16.45M | 14.54M | 5.94M | 670.60K | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.56M | 22.24M | 24.24M | 14.03M | 5.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.11 | 0.14 | 0.38 | 4.63 | |
Current Ratio | | | 4.31 | 5.76 | 5.22 | 3.35 | 1.86 | |
Return On Assets (ROA) | | | -0.25% | 7.01% | 11.80% | 13.96% | -0.69% | |
Return On Equity (ROE) | | | -0.42% | 9.48% | 19.66% | 32.95% | -6.04% | |
Return On Invested Capital (ROIC) | | | N/A | 6.48% | 14.59% | 14.01% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 6.60% | 14.61% | 14.03% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 7.07% | 15.21% | 15.27% | N/A | |