ASSETS | |
---|
Current Assets | |
---|
Cash | | | 725.90K | 888.90K | 4.49M | 567.40K | 530.10K | |
Cash Equivalents | | | 85.20K | 121.70K | 83.50K | 203.60K | 298.40K | |
Marketable Securities | | | N/A | N/A | 83.50K | 168.20K | 261.00K | |
Receivables | | | 1.80M | 2.41M | 2.43M | 1.40M | 1.78M | |
Inventories | | | 297.20K | 336.60K | 236.10K | 441.50K | 799.70K | |
Other Current Assets | | | 257.00K | 110.20K | 154.90K | 68.70K | 55.70K | |
Total Current Assets | | | 3.16M | 3.87M | 7.39M | 2.69M | 3.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.56M | 1.71M | 1.06M | 1.10M | 265.20K | |
Investments And Advances | | | 246.80K | 246.80K | 86.80K | 59.70K | 115.80K | |
Goodwill | | | 1.99M | 1.99M | 2.03M | 2.03M | 1.33M | |
Intangibles | | | 3.36M | 3.02M | 2.59M | 2.19M | 2.27M | |
Total Non-Current Assets | | | 7.16M | 6.97M | 5.77M | 5.39M | 3.98M | |
|
TOTAL ASSETS | | | 10.32M | 10.84M | 13.16M | 8.07M | 7.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.29M | 1.13M | 395.60K | 399.70K | 0.00 | |
Current Portion Of LT Debt. | | | 1.15M | 1.23M | 1.11M | 1.61M | 60.00K | |
Accrued Expenses | | | 1.72M | 1.88M | 2.45M | 2.48M | 1.64M | |
Accounts Payable | | | 1.82M | 1.70M | 2.79M | 3.24M | 1.29M | |
Other Current Liabilities | | | 514.20K | 655.50K | 688.70K | 1.43M | 224.10K | |
Total Current Liabilities | | | 6.49M | 6.58M | 6.04M | 7.54M | 3.21M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.09M | 1.29M | 2.11M | 1.98M | 2.95M | |
Other Non-Current Liabilities | | | 286.90K | 286.90K | 711.80K | 409.10K | 396.60K | |
Total Non-Current Liabilities | | | 2.37M | 1.57M | 2.82M | 2.39M | 3.34M | |
|
TOTAL LIABILITIES | | | 8.86M | 8.16M | 8.86M | 9.93M | 6.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -25.70M | -24.47M | -22.85M | -21.31M | -18.01M | |
Additional Paid In Capital | | | 24.70M | 24.70M | 24.70M | 18.60M | 18.06M | |
Common Shares | | | 2.46M | 2.46M | 2.46M | 856.10K | 829.70K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
Shares Outstanding | | | 12.28M | 12.28M | 12.28M | 6.08M | 5.89M | |
Tangible Book Value per Share | | | -0.32 | -0.19 | -0.03 | -1.00 | -0.46 | |
Total Shareholders' Equity | | | 1.46M | 2.68M | 4.30M | -1.85M | 886.50K | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.32M | 10.84M | 13.16M | 8.07M | 7.44M | |
|
Statistics | |
---|
Debt/Equity | | | 2.31 | 0.90 | 0.58 | -1.28 | 3.33 | |
Current Ratio | | | 0.49 | 0.59 | 1.22 | 0.36 | 1.08 | |
Return On Assets (ROA) | | | -16.32% | -14.94% | -11.73% | -40.91% | -36.28% | |
Return On Equity (ROE) | | | -115.32% | -60.37% | -35.90% | N/A | -304.67% | |