EPA:ALBLD - Euronext Paris - Matif - FR0004174233 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 13.03M | 12.80M | 13.20M | 10.27M | 3.63M | |||
Cash Equivalents | 284.32K | 413.85K | 317.41K | 241.22K | 209.53K | |||
Receivables | 22.05M | 21.51M | 17.48M | 12.06M | 12.35M | |||
Inventories | 370.17K | 548.10K | 443.28K | 348.60K | 246.36K | |||
Other Current Assets | 2.25M | 2.51M | 2.39M | 2.07M | 1.88M | |||
Total Current Assets | 37.99M | 37.79M | 33.82M | 24.98M | 18.32M | |||
Non-Current Assets | ||||||||
PPE Net | 772.77K | 895.86K | 940.98K | 1.07M | 1.11M | |||
Investments And Advances | 583.16K | 584.68K | 701.13K | 318.03K | 358.53K | |||
Goodwill | 27.62M | 27.92M | 33.34M | 13.65M | 13.66M | |||
Intangibles | 11.66M | 12.03M | 5.63M | 4.54M | 4.16M | |||
Total Non-Current Assets | 40.63M | 41.43M | 40.61M | 19.58M | 19.29M | |||
TOTAL ASSETS | 78.62M | 79.22M | 74.44M | 44.56M | 37.61M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 11.74M | 15.91M | 15.30M | 6.49M | 5.20M | |||
Accounts Payable | 5.08M | 4.71M | 6.50M | 4.48M | 4.52M | |||
Other Current Liabilities | 1.55M | 1.67M | 934.29K | 387.69K | 543.88K | |||
Total Current Liabilities | 18.36M | 22.29M | 22.74M | 11.35M | 10.26M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 13.98M | 13.41M | 15.62M | 4.71M | 2.19M | |||
Deferred Taxes/Income | 1.24M | 1.55M | 135.74K | N/A | N/A | |||
Other Non-Current Liabilities | 9.19M | 8.89M | 6.81M | 5.06M | 4.27M | |||
Total Non-Current Liabilities | 24.59M | 24.18M | 22.79M | 10.07M | 6.72M | |||
TOTAL LIABILITIES | 42.96M | 46.47M | 45.52M | 21.42M | 16.99M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 18.99M | 16.18M | 12.27M | 7.47M | 5.44M | |||
Additional Paid In Capital | 16.75M | 16.72M | 16.58M | 15.80M | 15.21M | |||
Minority Interest | 195.50K | 340.33K | 224.75K | 296.93K | 266.77K | |||
Common Shares | 365.70K | 364.42K | 360.30K | 340.11K | 329.32K | |||
Other Shareholders' Equity | -437.23K | -517.23K | -299.13K | -467.61K | -351.26K | |||
Shares Outstanding | 4.57M | 4.56M | 4.50M | 4.25M | 4.12M | |||
Tangible Book Value per Share | -0.79 | -1.58 | -2.23 | 1.16 | 0.68 | |||
Total Shareholders' Equity | 35.66M | 32.75M | 28.92M | 23.14M | 20.62M | |||
TOTAL LIABILITIES AND EQUITY | 78.62M | 79.22M | 74.44M | 44.56M | 37.61M | |||
Statistics | ||||||||
Debt/Equity | 0.39 | 0.41 | 0.54 | 0.20 | 0.11 | |||
Current Ratio | 2.07 | 1.70 | 1.49 | 2.20 | 1.79 | |||
Return On Assets (ROA) | 3.56% | 4.94% | 6.46% | 4.56% | 5.71% | |||
Return On Equity (ROE) | 7.86% | 11.95% | 16.63% | 8.77% | 10.40% | |||
Return On Invested Capital (ROIC) | 5.93% | 8.06% | 8.36% | 6.92% | 9.98% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.96% | 8.12% | 8.41% | 6.97% | 10.06% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.26% | 27.69% | 34.81% | 15.56% | 29.29% |
All data in EUR , ROIC based on taxRate of 0.26