ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.03M | 12.80M | 13.20M | 10.27M | 3.63M | |
Cash Equivalents | | | 284.30K | 413.90K | 317.40K | 241.20K | 209.50K | |
Receivables | | | 22.05M | 21.51M | 17.48M | 12.06M | 12.35M | |
Inventories | | | 370.20K | 548.10K | 443.30K | 348.60K | 246.40K | |
Other Current Assets | | | 2.25M | 2.51M | 2.39M | 2.07M | 1.88M | |
Total Current Assets | | | 37.99M | 37.79M | 33.82M | 24.98M | 18.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 772.80K | 895.90K | 941.00K | 1.07M | 1.11M | |
Investments And Advances | | | 583.20K | 584.70K | 701.10K | 318.00K | 358.50K | |
Goodwill | | | 27.62M | 27.92M | 33.34M | 13.65M | 13.66M | |
Intangibles | | | 11.66M | 12.03M | 5.63M | 4.54M | 4.16M | |
Total Non-Current Assets | | | 40.63M | 41.43M | 40.61M | 19.58M | 19.29M | |
|
TOTAL ASSETS | | | 78.62M | 79.22M | 74.44M | 44.56M | 37.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 11.74M | 15.91M | 15.30M | 6.49M | 5.20M | |
Accounts Payable | | | 5.08M | 4.71M | 6.50M | 4.48M | 4.52M | |
Other Current Liabilities | | | 1.55M | 1.67M | 934.30K | 387.70K | 543.90K | |
Total Current Liabilities | | | 18.36M | 22.29M | 22.74M | 11.35M | 10.26M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.98M | 13.41M | 15.62M | 4.71M | 2.19M | |
Deferred Taxes/Income | | | 1.24M | 1.55M | 135.70K | N/A | N/A | |
Other Non-Current Liabilities | | | 9.19M | 8.89M | 6.81M | 5.06M | 4.27M | |
Total Non-Current Liabilities | | | 24.59M | 24.18M | 22.79M | 10.07M | 6.72M | |
|
TOTAL LIABILITIES | | | 42.96M | 46.47M | 45.52M | 21.42M | 16.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 18.99M | 16.18M | 12.27M | 7.47M | 5.44M | |
Additional Paid In Capital | | | 16.75M | 16.72M | 16.58M | 15.80M | 15.21M | |
Minority Interest | | | 195.50K | 340.30K | 224.80K | 296.90K | 266.80K | |
Common Shares | | | 365.70K | 364.40K | 360.30K | 340.10K | 329.30K | |
Other Shareholders' Equity | | | -437.20K | -517.20K | -299.10K | -467.60K | -351.30K | |
Shares Outstanding | | | 4.57M | 4.56M | 4.50M | 4.25M | 4.12M | |
Tangible Book Value per Share | | | -0.79 | -1.58 | -2.23 | 1.16 | 0.68 | |
Total Shareholders' Equity | | | 35.66M | 32.75M | 28.92M | 23.14M | 20.62M | |
|
TOTAL LIABILITIES AND EQUITY | | | 78.62M | 79.22M | 74.44M | 44.56M | 37.61M | |
|
Statistics | |
---|
Debt/Equity | | | 0.39 | 0.41 | 0.54 | 0.20 | 0.11 | |
Current Ratio | | | 2.07 | 1.70 | 1.49 | 2.20 | 1.79 | |
Return On Assets (ROA) | | | 3.56% | 4.94% | 6.46% | 4.56% | 5.71% | |
Return On Equity (ROE) | | | 7.86% | 11.95% | 16.63% | 8.77% | 10.40% | |
Return On Invested Capital (ROIC) | | | 5.93% | 8.06% | 8.36% | 6.92% | 9.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.96% | 8.12% | 8.41% | 6.97% | 10.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.26% | 27.69% | 34.81% | 15.56% | 29.29% | |