ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.31M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 7.15M | 9.38M | 9.39M | 7.24M | |
Receivables | | | 13.05M | 6.74M | 10.14M | 9.27M | 8.90M | |
Inventories | | | 13.63M | 15.19M | 13.81M | 9.80M | 10.40M | |
Other Current Assets | | | N/A | 32.00K | 82.00K | 104.00K | 143.00K | |
Total Current Assets | | | 32.00M | 29.10M | 33.42M | 28.57M | 26.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.93M | 20.88M | 21.33M | 22.49M | 24.81M | |
Investments And Advances | | | 6.32M | 6.66M | 5.37M | 6.21M | 5.73M | |
Goodwill | | | 5.09M | 5.09M | 5.09M | 5.09M | 5.09M | |
Intangibles | | | 1.40M | 1.56M | 1.65M | 1.85M | 2.24M | |
Other Non-Current Assets | | | 2.13M | 2.00M | 1.37M | 793.00K | 735.00K | |
Total Non-Current Assets | | | 35.87M | 36.19M | 34.80M | 36.42M | 38.61M | |
|
TOTAL ASSETS | | | 67.87M | 65.30M | 68.22M | 64.99M | 65.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 65.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.96M | 8.13M | 6.98M | 2.10M | 9.82M | |
Accounts Payable | | | 5.73M | 2.09M | 3.62M | 3.48M | 4.39M | |
Other Current Liabilities | | | 3.69M | 4.27M | 4.58M | 4.86M | 3.64M | |
Total Current Liabilities | | | 16.39M | 14.49M | 15.24M | 10.45M | 17.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.40M | 7.50M | 7.21M | 11.86M | 11.94M | |
Deferred Taxes/Income | | | 94.00K | 64.00K | 97.00K | 128.00K | 164.00K | |
Other Non-Current Liabilities | | | 1.41M | 1.38M | 1.38M | 1.75M | 1.87M | |
Total Non-Current Liabilities | | | 7.90M | 8.94M | 8.69M | 13.73M | 13.97M | |
|
TOTAL LIABILITIES | | | 24.29M | 23.43M | 23.93M | 24.18M | 31.82M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 39.08M | 36.91M | 38.24M | 34.85M | 27.96M | |
Additional Paid In Capital | | | 1.96M | 1.96M | 1.96M | 1.96M | 1.96M | |
Common Shares | | | 4.60M | 4.60M | 4.60M | 4.59M | 4.59M | |
Other Shareholders' Equity | | | -2.06M | -1.60M | -511.00K | -586.00K | -1.04M | |
Shares Outstanding | | | 3.67M | 3.67M | 3.67M | 3.66M | 3.66M | |
Tangible Book Value per Share | | | 10.11 | 9.60 | 10.23 | 9.24 | 7.14 | |
Total Shareholders' Equity | | | 43.58M | 41.86M | 44.28M | 40.82M | 33.47M | |
|
TOTAL LIABILITIES AND EQUITY | | | 67.87M | 65.30M | 68.22M | 64.99M | 65.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.18 | 0.16 | 0.29 | 0.36 | |
Current Ratio | | | 1.95 | 2.01 | 2.19 | 2.73 | 1.49 | |
Return On Assets (ROA) | | | 0.99% | 1.44% | 9.59% | 10.43% | 1.96% | |
Return On Equity (ROE) | | | 1.54% | 2.24% | 14.77% | 16.61% | 3.82% | |
Return On Invested Capital (ROIC) | | | N/A | 0.04% | 9.30% | 8.08% | 1.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.05% | 11.30% | 9.76% | 1.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.05% | 13.36% | 11.53% | 1.52% | |