ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.77M | 3.58M | 4.33M | 8.97M | 1.17M | |
Cash Equivalents | | | 199.70K | 226.80K | 212.00K | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 1.20K | 0.00 | |
Receivables | | | 11.88M | 9.52M | 9.83M | 11.84M | 13.98M | |
Inventories | | | 36.00K | 35.80K | 26.20K | 24.50K | 30.00K | |
Other Current Assets | | | 508.20K | 184.40K | 116.70K | 291.20K | 320.00K | |
Total Current Assets | | | 14.40M | 13.55M | 14.52M | 21.13M | 15.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 330.90K | 303.30K | 281.80K | 281.30K | 13.82M | |
Investments And Advances | | | 1.95M | 1.95M | 1.95M | 6.06M | 3.87M | |
Goodwill | | | 2.23M | 2.23M | 2.35M | N/A | N/A | |
Intangibles | | | 242.30K | 258.10K | 0.00 | 3.50K | 0.00 | |
Other Non-Current Assets | | | 6.07M | 6.47M | 6.37M | 710.00K | 0.00 | |
Total Non-Current Assets | | | 10.82M | 11.21M | 10.95M | 7.06M | 17.69M | |
|
TOTAL ASSETS | | | 25.22M | 24.76M | 25.47M | 28.19M | 33.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 500.60K | 1.30K | 1.60K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 250.50K | 249.40K | 249.40K | N/A | N/A | |
Accrued Expenses | | | 5.25M | 4.81M | 4.47M | 5.37M | 4.74M | |
Accounts Payable | | | 4.46M | 5.62M | 6.87M | 8.09M | 11.92M | |
Other Current Liabilities | | | 538.40K | 526.20K | 429.90K | 1.22M | 380.00K | |
Total Current Liabilities | | | 11.00M | 11.20M | 12.02M | 14.68M | 17.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 251.20K | 377.20K | 626.40K | 1.15M | 8.28M | |
Deferred Taxes/Income | | | 0.00 | 64.30K | 0.00 | N/A | N/A | |
Other Non-Current Liabilities | | | 896.00K | 86.40K | 39.90K | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 1.38M | 761.00K | 905.70K | 1.15M | 8.28M | |
|
TOTAL LIABILITIES | | | 12.38M | 11.96M | 12.93M | 15.83M | 25.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.92M | 5.87M | 5.62M | 5.43M | 7.33M | |
Additional Paid In Capital | | | 6.33M | 6.33M | 6.33M | 6.33M | 80.00K | |
Minority Interest | | | 232.00K | 233.20K | 239.30K | N/A | N/A | |
Common Shares | | | 594.30K | 594.30K | 594.30K | 594.30K | 460.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 4.75M | 4.75M | 4.75M | 4.75M | 4.75M | |
Tangible Book Value per Share | | | 2.18 | 2.17 | 2.14 | 2.60 | 1.66 | |
Total Shareholders' Equity | | | 12.85M | 12.80M | 12.55M | 12.36M | 7.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.22M | 24.76M | 25.47M | 28.19M | 33.19M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.03 | 0.05 | 0.09 | 1.05 | |
Current Ratio | | | 1.31 | 1.21 | 1.21 | 1.44 | 0.91 | |
Return On Assets (ROA) | | | -0.61% | 1.06% | 1.08% | 12.39% | 3.25% | |
Return On Equity (ROE) | | | -1.19% | 2.06% | 2.19% | 28.26% | 13.72% | |
Return On Invested Capital (ROIC) | | | N/A | 3.68% | 2.61% | 7.23% | 8.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.74% | 2.65% | 7.23% | 8.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 4.60% | 3.22% | 7.23% | 8.33% | |