CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -3.59M | -2.79M | |
Depreciation Amortization | | | N/A | 0.00 | |
Income Taxes - Deferred | | | -30.00K | 17.00K | |
Change In Working Capital | | | 238.00K | -859.00K | |
Other non cash items | | | 672.00K | 652.00K | |
OPERATING CASH FLOW | | | -2.71M | -2.98M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -930.00K | -661.00K | |
Other Investing Activity | | | -177.00K | -41.00K | |
INVESTING CASH FLOW | | | -1.11M | -702.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.59M | -309.00K | |
Stock Issued/Repurchased | | | 0.00 | 7.45M | |
Dividend Paid | | | 0.00 | 0.00 | |
FINANCING CASH FLOW | | | 1.59M | 7.14M | |
|
Exchange Rate Effect | | | 1.00K | -1.00K | |
CHANGE IN CASH | | | -2.23M | 3.46M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -2.71M | -2.98M | |
Capital Expenditure | | | -930.00K | -661.00K | |
FREE CASH FLOW | | | -3.64M | -3.64M | |