ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 9.39M | 8.60M | 20.64M | 2.37M | |
Cash Equivalents | | | 9.24M | N/A | N/A | N/A | N/A | |
Receivables | | | 876.00K | 954.00K | 1.77M | 3.55M | 5.18M | |
Inventories | | | 452.00K | 495.00K | 930.00K | 1.68M | 1.66M | |
Other Current Assets | | | 237.00K | 287.00K | 300.00K | 440.00K | 330.00K | |
Total Current Assets | | | 10.80M | 11.13M | 11.59M | 26.32M | 9.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.31M | 395.00K | 1.76M | 4.27M | 1.94M | |
Investments And Advances | | | 169.00K | 164.00K | 220.00K | 170.00K | 110.00K | |
Intangibles | | | 6.00K | 16.00K | 30.00K | 6.87M | 5.46M | |
Other Non-Current Assets | | | 51.00K | 1.05M | 60.00K | 600.00K | 500.00K | |
Total Non-Current Assets | | | 1.54M | 1.63M | 2.06M | 11.90M | 8.01M | |
|
TOTAL ASSETS | | | 12.34M | 12.75M | 13.65M | 38.22M | 17.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 170.00K | 1.13M | |
Current Portion Of LT Debt. | | | 1.00M | 1.23M | 1.27M | 2.56M | 1.77M | |
Accrued Expenses | | | 774.00K | 745.00K | 850.00K | 1.91M | 1.20M | |
Accounts Payable | | | 1.01M | 807.00K | 750.00K | 1.94M | 970.00K | |
Other Current Liabilities | | | 1.72M | 330.00K | 1.61M | 2.59M | 3.20M | |
Total Current Liabilities | | | 4.50M | 3.11M | 4.48M | 9.16M | 8.27M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.60M | 2.73M | 3.26M | 1.97M | 3.07M | |
Deferred Taxes/Income | | | 1.00K | 2.00K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 99.00K | 1.13M | 110.00K | 190.00K | 170.00K | |
Total Non-Current Liabilities | | | 2.73M | 3.94M | 3.49M | 1.77M | 2.50M | |
|
TOTAL LIABILITIES | | | 7.24M | 7.04M | 7.97M | 10.93M | 10.77M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -40.14M | -39.52M | -31.76M | -10.14M | 500.00K | |
Additional Paid In Capital | | | 37.51M | 37.51M | 34.16M | 34.16M | N/A | |
Minority Interest | | | 35.00K | 76.00K | 120.00K | -390.00K | -750.00K | |
Common Shares | | | 7.68M | 7.68M | 3.21M | 3.21M | 6.25M | |
Other Shareholders' Equity | | | 54.00K | 47.00K | 70.00K | 70.00K | 40.00K | |
Shares Outstanding | | | 53.23M | 53.23M | 22.46M | 22.46M | 22.12M | |
Tangible Book Value per Share | | | 0.10 | 0.11 | 0.25 | 0.91 | 0.06 | |
Total Shareholders' Equity | | | 5.10M | 5.71M | 5.68M | 27.29M | 6.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.34M | 12.75M | 13.65M | 38.22M | 17.55M | |
|
Statistics | |
---|
Debt/Equity | | | 0.51 | 0.48 | 0.57 | 0.08 | 0.62 | |
Current Ratio | | | 2.40 | 3.58 | 2.59 | 2.87 | 1.15 | |
Return On Assets (ROA) | | | -70.39% | -63.03% | -156.63% | -25.75% | -42.22% | |
Return On Equity (ROE) | | | -170.23% | -140.82% | -376.41% | -36.06% | -109.29% | |