ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.31M | 5.84M | 8.17M | 37.11M | 9.51M | |
Cash Equivalents | | | 41.10M | 43.72M | 54.16M | 30.02M | N/A | |
Marketable Securities | | | 100.00K | 99.00K | 71.00K | 230.00K | N/A | |
Receivables | | | 457.00K | 601.00K | 884.00K | 1.10M | 328.00K | |
Other Current Assets | | | 3.29M | 689.00K | 534.00K | 449.00K | 470.00K | |
Total Current Assets | | | 47.25M | 50.95M | 63.82M | 68.90M | 10.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 613.00K | 779.00K | 804.00K | 287.00K | 388.00K | |
Investments And Advances | | | 12.91M | 15.37M | 16.57M | 20.20M | 21.23M | |
Intangibles | | | 3.15M | 3.33M | 3.62M | 3.76M | 3.97M | |
Other Non-Current Assets | | | N/A | N/A | -1.00K | N/A | N/A | |
Total Non-Current Assets | | | 16.67M | 19.48M | 21.00M | 24.25M | 25.58M | |
|
TOTAL ASSETS | | | 63.92M | 70.43M | 84.82M | 93.15M | 35.89M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.58M | 1.61M | 5.05M | 950.00K | 3.57M | |
Accrued Expenses | | | 1.20M | 1.09M | 1.07M | 841.00K | 656.00K | |
Accounts Payable | | | 282.00K | 388.00K | 520.00K | 513.00K | 146.00K | |
Other Current Liabilities | | | 639.00K | 1.32M | 1.32M | 1.27M | 1.23M | |
Total Current Liabilities | | | 3.71M | 4.41M | 7.96M | 3.58M | 5.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.39M | 3.18M | 3.48M | 8.00M | 5.83M | |
Other Non-Current Liabilities | | | 1.09M | 1.04M | 2.40M | 3.72M | 4.89M | |
Total Non-Current Liabilities | | | 3.48M | 4.21M | 5.89M | 11.72M | 10.71M | |
|
TOTAL LIABILITIES | | | 7.18M | 8.63M | 13.84M | 15.29M | 16.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.18M | -23.98M | -14.63M | -7.73M | -4.39M | |
Additional Paid In Capital | | | 85.39M | 85.26M | 85.09M | 85.07M | 23.61M | |
Common Shares | | | 522.00K | 520.00K | 517.00K | 515.00K | 350.00K | |
Other Shareholders' Equity | | | -1.00K | N/A | 1.00K | N/A | N/A | |
Shares Outstanding | | | 26.09M | 26.02M | 25.87M | 25.76M | 25.76M | |
Tangible Book Value per Share | | | 2.05 | 2.25 | 2.60 | 2.88 | 0.61 | |
Total Shareholders' Equity | | | 56.73M | 61.80M | 70.98M | 77.86M | 19.57M | |
|
TOTAL LIABILITIES AND EQUITY | | | 63.92M | 70.43M | 84.82M | 93.15M | 35.89M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.05 | 0.05 | 0.10 | 0.30 | |
Current Ratio | | | 12.75 | 11.54 | 8.02 | 19.27 | 1.84 | |
Return On Assets (ROA) | | | -15.31% | -13.61% | -10.85% | -3.87% | -5.94% | |
Return On Equity (ROE) | | | -17.25% | -15.51% | -12.96% | -4.64% | -10.90% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 0.44% | |