ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.57M | 1.43M | 962.00K | 1.24M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 664.00K | N/A | N/A | N/A | N/A | |
Receivables | | | 1.58M | 1.19M | 1.72M | 1.74M | 2.01M | |
Inventories | | | 551.00K | 1.53M | 2.22M | 4.54M | 4.32M | |
Other Current Assets | | | 809.00K | 299.00K | 207.00K | 238.00K | 378.00K | |
Total Current Assets | | | 3.60M | 4.59M | 5.57M | 7.48M | 7.94M | |
|
Non-Current Assets | |
---|
PPE Net | | | 55.00K | 54.00K | 17.00K | 21.00K | 23.00K | |
Investments And Advances | | | 100.00K | 49.00K | 40.00K | 40.00K | 39.00K | |
Goodwill | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 18.74M | 18.40M | 17.87M | 17.80M | 14.73M | |
Other Non-Current Assets | | | -1.00K | 1.00K | 1.00K | N/A | N/A | |
Total Non-Current Assets | | | 18.90M | 18.50M | 17.93M | 17.86M | 14.79M | |
|
TOTAL ASSETS | | | 22.50M | 23.09M | 23.50M | 25.34M | 22.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 1.27M | |
Accounts Payable | | | 1.27M | 1.60M | 1.92M | 2.33M | 2.54M | |
Other Current Liabilities | | | N/A | 851.00K | 1.58M | 1.65M | 1.52M | |
Total Current Liabilities | | | 1.27M | 2.45M | 3.50M | 3.98M | 4.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.61M | 4.67M | 4.17M | 3.52M | 2.76M | |
Other Non-Current Liabilities | | | 82.00K | 79.00K | 85.00K | 40.00K | 55.00K | |
Total Non-Current Liabilities | | | 4.69M | 4.75M | 4.26M | 3.56M | 2.82M | |
|
TOTAL LIABILITIES | | | 5.96M | 7.20M | 7.76M | 7.54M | 6.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.41M | 14.95M | 15.13M | 17.20M | 15.24M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 15.57M | |
Minority Interest | | | 4.00K | 3.00K | 4.00K | 0.00 | 0.00 | |
Common Shares | | | 1.13M | 939.00K | 604.00K | 609.00K | 603.00K | |
Other Shareholders' Equity | | | -1.00K | 1.00K | 1.00K | N/A | -1.00K | |
Shares Outstanding | | | 225.34M | 0.00 | 0.00 | 0.00 | 32.45M | |
Tangible Book Value per Share | | | -0.01 | -495.26 | -656.31 | 2.16 | 0.03 | |
Total Shareholders' Equity | | | 16.54M | 15.89M | 15.74M | 17.81M | 15.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.50M | 23.09M | 23.50M | 25.34M | 22.73M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.29 | 0.27 | 0.20 | 0.17 | |
Current Ratio | | | 2.83 | 1.87 | 1.59 | 1.88 | 1.95 | |
Return On Assets (ROA) | | | -14.53% | -9.09% | -8.81% | 7.76% | 8.83% | |
Return On Equity (ROE) | | | -19.77% | -13.20% | -13.15% | 11.04% | 12.66% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 8.48% | 8.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 8.48% | 8.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 50.86% | 41.88% | |