ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.30K | 3.80K | 4.60K | 3.50K | 2.40K | |
Cash Equivalents | | | 22.09M | 34.25M | 28.89M | 28.95M | 8.25M | |
Receivables | | | 42.44M | 34.58M | 30.51M | 26.25M | 22.10M | |
Inventories | | | 103.32M | 87.35M | 63.67M | 49.76M | 59.48M | |
Other Current Assets | | | 4.89M | 4.79M | 3.60M | 2.22M | 2.37M | |
Total Current Assets | | | 172.74M | 160.98M | 126.68M | 107.19M | 92.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.49M | 4.58M | 3.42M | 1.62M | 1.58M | |
Investments And Advances | | | 68.00K | 102.80K | 210.50K | 21.20K | 33.30K | |
Goodwill | | | 31.66M | 32.73M | 25.74M | 2.13M | 2.59M | |
Intangibles | | | 4.15M | 4.62M | 5.35M | 5.33M | 3.73M | |
Other Non-Current Assets | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
Total Non-Current Assets | | | 41.74M | 42.41M | 35.05M | 9.41M | 8.01M | |
|
TOTAL ASSETS | | | 214.48M | 203.38M | 161.73M | 116.59M | 100.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.36M | 20.33M | 10.83M | 12.42M | 14.32M | |
Accrued Expenses | | | 167.10K | 261.80K | 153.00K | 207.00K | 229.90K | |
Accounts Payable | | | 53.89M | 51.99M | 34.38M | 19.79M | 26.16M | |
Other Current Liabilities | | | 24.56M | 20.84M | 8.81M | 4.71M | 3.70M | |
Total Current Liabilities | | | 102.98M | 93.41M | 54.17M | 37.13M | 44.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 43.49M | 42.66M | 46.07M | 21.34M | 21.21M | |
Deferred Taxes/Income | | | 316.40K | 316.40K | 0.00 | 230.40K | 502.70K | |
Other Non-Current Liabilities | | | 1.34M | 1.44M | 1.04M | 1.05M | 851.20K | |
Total Non-Current Liabilities | | | 45.08M | 44.49M | 47.30M | 22.81M | 22.64M | |
|
TOTAL LIABILITIES | | | 148.06M | 137.90M | 101.47M | 59.94M | 67.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 35.75M | 36.27M | 30.57M | 27.67M | 25.40M | |
Additional Paid In Capital | | | 2.92M | 1.72M | 1.72M | 1.72M | 2.09M | |
Minority Interest | | | -71.90K | 65.60K | 187.10K | 192.20K | 69.00K | |
Common Shares | | | 27.40M | 27.40M | 27.40M | 27.40M | 7.40M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -370.00K | |
Other Shareholders' Equity | | | 360.50K | 91.00K | 568.00K | -134.70K | -1.36M | |
Shares Outstanding | | | 9.03M | 9.03M | 9.03M | 9.03M | 9.03M | |
Tangible Book Value per Share | | | 3.39 | 3.12 | 3.23 | 5.45 | 2.97 | |
Total Shareholders' Equity | | | 66.42M | 65.48M | 60.26M | 56.65M | 33.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 214.48M | 203.38M | 161.73M | 116.59M | 100.21M | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.65 | 0.76 | 0.38 | 0.64 | |
Current Ratio | | | 1.68 | 1.72 | 2.34 | 2.89 | 2.08 | |
Return On Assets (ROA) | | | 5.22% | 4.83% | 4.76% | 5.19% | 5.96% | |
Return On Equity (ROE) | | | 16.87% | 15.01% | 12.76% | 10.68% | 18.00% | |
Return On Invested Capital (ROIC) | | | 15.57% | 13.14% | 8.64% | 9.71% | 12.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.42% | 19.09% | 11.81% | 15.28% | 15.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.39% | 37.67% | 19.54% | 17.93% | 17.40% | |