OSL:AKVA - Euronext Oslo - NO0003097503 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 126.06M | -29.31M | -151.86M | 2.55M | 121.47M | |||
Depreciation Amortization | 196.96M | 195.81M | 214.76M | 182.66M | 190.93M | |||
Change In Working Capital | -161.67M | 40.78M | 132.58M | -132.25M | -18.97M | |||
Interest Paid | 28.98M | 22.48M | 19.58M | 41.31M | 46.09M | |||
Taxes Paid | N/A | N/A | 11.37M | 34.68M | 27.51M | |||
Other non cash items | 18.97M | 50.95M | 25.88M | 4.50M | 11.54M | |||
OPERATING CASH FLOW | 180.32M | 258.22M | 221.35M | 57.47M | 304.97M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -187.47M | -221.36M | -167.86M | -80.33M | -103.20M | |||
Other Investing Activity | -85.57M | -25.38M | 46.97M | -33.59M | -85.20M | |||
INVESTING CASH FLOW | -273.05M | -246.74M | -120.89M | -113.93M | -188.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 182.50M | 15.82M | -38.50M | -107.26M | -3.08M | |||
Stock Issued/Repurchased | -13.20M | N/A | -441.00K | 321.68M | -14.66M | |||
Dividend Paid | N/A | 0.00 | -36.67M | -32.96M | -34.95M | |||
Other Financing Activity | -97.28M | -85.90M | -50.75M | -40.34M | N/A | |||
FINANCING CASH FLOW | 72.01M | -70.08M | -125.92M | 141.13M | -52.69M | |||
Exchange Rate Effect | N/A | N/A | 3.19M | -6.11M | 10.00K | |||
CHANGE IN CASH | -20.71M | -58.59M | -22.27M | 78.56M | 63.89M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 180.32M | 258.22M | 221.35M | 57.47M | 304.97M | |||
Capital Expenditure | -187.47M | -221.36M | -167.86M | -80.33M | -103.20M | |||
FREE CASH FLOW | -7.16M | 36.86M | 53.49M | -22.87M | 201.77M |
All data in NOK