ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.10K | 0.00 | 20.00K | 0.00 | 0.00 | |
Receivables | | | 1.70K | 1.90K | 0.00 | 0.00 | 0.00 | |
Other Current Assets | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
Total Current Assets | | | 11.80K | 1.90K | 30.00K | 10.00K | 10.00K | |
|
Non-Current Assets | |
---|
Other Non-Current Assets | | | 10.50K | 10.50K | 10.00K | 10.00K | 10.00K | |
Total Non-Current Assets | | | 10.50K | 10.50K | 10.00K | 10.00K | 10.00K | |
|
TOTAL ASSETS | | | 22.30K | 12.40K | 40.00K | 20.00K | 20.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 22.10K | 0.00 | 100.00K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 15.90K | 4.00K | 90.00K | 80.00K | 80.00K | |
Other Current Liabilities | | | 86.90K | 46.90K | 40.00K | 30.00K | 20.00K | |
Total Current Liabilities | | | 102.80K | 73.00K | 130.00K | 220.00K | 100.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 69.60K | 86.70K | 90.00K | 0.00 | 60.00K | |
Total Non-Current Liabilities | | | 69.50K | 86.70K | 90.00K | 0.00 | 60.00K | |
|
TOTAL LIABILITIES | | | 172.30K | 159.70K | 220.00K | 220.00K | 160.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.36M | -5.10M | -5.03M | -5.05M | -4.99M | |
Additional Paid In Capital | | | 1.27M | 1.27M | 1.18M | 1.18M | 1.18M | |
Common Shares | | | 3.93M | 3.67M | 3.67M | 3.67M | 3.67M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 38.37M | 38.37M | 38.37M | 38.37M | 38.37M | |
Tangible Book Value per Share | | | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | |
Total Shareholders' Equity | | | -150.00K | -147.30K | -180.00K | -200.00K | -140.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.30K | 12.40K | 40.00K | 20.00K | 20.00K | |
|
Statistics | |
---|
Debt/Equity | | | -0.46 | -0.74 | -0.50 | N/A | -0.43 | |
Current Ratio | | | 0.11 | 0.03 | 0.23 | 0.05 | 0.10 | |
Return On Assets (ROA) | | | -261.43% | -508.06% | 50.00% | -300.00% | -700.00% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |