NASDAQ:AIXI - Nasdaq - US98423X2099 - ADR - Currency: USD
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.82M | 1.56M | 1.03M | 1.31M | 366.87K | |||
Marketable Securities | N/A | 774.66K | N/A | 0.00 | 306.51K | |||
Receivables | 53.37M | 31.70M | 44.17M | 33.35M | 10.33M | |||
Inventories | 81.24K | 67.83K | 768.22K | 768.76K | 273.36K | |||
Other Current Assets | 6.18M | 3.95M | 2.46M | 372.34K | 812.41K | |||
Total Current Assets | 61.45M | 38.05M | 48.42M | 35.81M | 12.09M | |||
Non-Current Assets | ||||||||
PPE Net | 3.25M | 4.56M | 1.08M | 1.40M | 2.49M | |||
Investments And Advances | 2.55M | 2.65M | 2.85M | 335.45K | 482.46K | |||
Intangibles | 161.67K | 212.45K | 637.11K | 798.46K | 886.48K | |||
Other Non-Current Assets | 6.60M | 4.00M | 7.59M | 8.85M | 9.23M | |||
Total Non-Current Assets | 26.11M | 28.28M | 12.16M | 11.38M | 13.09M | |||
TOTAL ASSETS | 87.56M | 66.33M | 60.58M | 47.19M | 25.18M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 35.13M | 26.76M | 22.54M | 14.83M | 13.92M | |||
Current Portion Of LT Debt. | N/A | 5.03M | 6.49M | 4.38M | 2.57M | |||
Accrued Expenses | 20.41M | 4.62M | 7.21M | 3.89M | 3.54M | |||
Accounts Payable | 32.23M | 13.67M | 9.18M | 5.58M | 2.19M | |||
Other Current Liabilities | 7.93M | 7.59M | 7.19M | 7.37M | 3.53M | |||
Total Current Liabilities | 95.71M | 57.66M | 52.61M | 36.06M | 25.76M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 2.67M | 3.30M | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 14.98M | 14.47M | 13.65M | 14.51M | 6.05M | |||
Total Non-Current Liabilities | 11.40M | 13.54M | 13.86M | 11.32M | 3.22M | |||
TOTAL LIABILITIES | 107.11M | 71.20M | 66.47M | 47.38M | 28.98M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -126.10M | -110.60M | -78.25M | -72.35M | -76.02M | |||
Additional Paid In Capital | 109.36M | 108.73M | 75.62M | 75.62M | 75.62M | |||
Minority Interest | -3.58M | -3.60M | -3.10M | -3.19M | -2.82M | |||
Common Shares | 1.43K | 1.39K | 1.11K | 1.11K | 1.11K | |||
Other Shareholders' Equity | -2.82M | -3.00M | -3.26M | -3.46M | -3.40M | |||
Shares Outstanding | 10.87M | 10.53M | 10.53M | 10.53M | 10.53M | |||
Tangible Book Value per Share | -0.80 | -0.21 | -0.27 | -0.04 | -0.20 | |||
Total Shareholders' Equity | -19.55M | -4.86M | -5.89M | -189.16K | -3.81M | |||
TOTAL LIABILITIES AND EQUITY | 87.56M | 66.33M | 60.58M | 47.19M | 25.18M | |||
Statistics | ||||||||
Debt/Equity | N/A | -6.05 | -4.39 | N/A | N/A | |||
Current Ratio | 0.64 | 0.66 | 0.92 | 0.99 | 0.47 | |||
Return On Assets (ROA) | -47.92% | -39.89% | -9.74% | 7.79% | -27.04% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 15.21% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 16.01% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 16.55% | N/A |
All data in USD , ROIC based on taxRate of 0.21