| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 17.46M | 5.93M | 7.10M | 5.80M | 5.60M | |
| Marketable Securities | | | 1.10M | 422.00K | N/A | 0.00 | 900.00K | |
| Receivables | | | 18.81M | 24.60M | 22.91M | 28.70M | 32.10M | |
| Inventories | | | 46.63M | 38.52M | 60.72M | 71.10M | 75.20M | |
| Other Current Assets | | | 11.81M | 9.04M | 12.15M | 10.90M | 14.50M | |
| Total Current Assets | | | 95.81M | 78.51M | 102.88M | 116.60M | 128.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 32.17M | 48.22M | 32.49M | 33.20M | 43.10M | |
| Investments And Advances | | | 27.87M | 19.00M | 16.65M | 13.20M | 9.90M | |
| Goodwill | | | 11.90M | 10.54M | 10.54M | 10.60M | 10.10M | |
| Intangibles | | | 10.42M | 10.02M | 10.98M | 12.10M | 13.30M | |
| Other Non-Current Assets | | | 1.80M | 1.64M | 3.63M | 3.90M | 3.00M | |
| Total Non-Current Assets | | | 88.93M | 95.27M | 74.29M | 73.00M | 79.40M | |
| |
| TOTAL ASSETS | | | 184.74M | 173.78M | 177.17M | 189.60M | 207.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.91M | 10.38M | 14.36M | 38.70M | 6.50M | |
| Accrued Expenses | | | 24.61M | 19.07M | 17.27M | 14.80M | 14.80M | |
| Accounts Payable | | | 15.77M | 17.78M | 15.07M | 10.40M | 9.40M | |
| Other Current Liabilities | | | 1.16M | 430.00K | 139.00K | 300.00K | 200.00K | |
| Total Current Liabilities | | | 46.45M | 47.66M | 46.84M | 64.30M | 30.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 117.40M | 104.51M | 98.57M | 86.30M | 129.30M | |
| Deferred Taxes/Income | | | 2.25M | 2.25M | 2.45M | 2.40M | 2.80M | |
| Other Non-Current Liabilities | | | 11.34M | 13.82M | 10.52M | 10.80M | 8.10M | |
| Total Non-Current Liabilities | | | 138.22M | 129.33M | 125.56M | 113.40M | 152.10M | |
| |
| TOTAL LIABILITIES | | | 184.67M | 176.99M | 172.40M | 177.70M | 183.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.85M | 2.13M | 8.19M | 13.70M | 26.70M | |
| Additional Paid In Capital | | | 1.03M | 947.00K | 859.00K | 700.00K | 400.00K | |
| Minority Interest | | | 7.24M | 8.75M | 14.03M | 13.80M | 11.90M | |
| Common Shares | | | 758.00K | 758.00K | 758.00K | 800.00K | 800.00K | |
| Treasury Stock | | | -6.40M | -6.40M | -4.96M | -4.10M | -3.00M | |
| Other Shareholders' Equity | | | -162.00K | -647.00K | -80.00K | 800.00K | -300.00K | |
| Shares Outstanding | | | 2.70M | 2.70M | 2.77M | 2.80M | 2.90M | |
| Tangible Book Value per Share | | | -8.23 | -8.80 | -6.04 | -3.86 | 0.41 | |
| Total Shareholders' Equity | | | 69.00K | -3.22M | 4.77M | 11.90M | 24.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 184.74M | 173.78M | 177.17M | 189.60M | 207.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1701.45 | -32.50 | 20.66 | 7.25 | 5.26 | |
| Current Ratio | | | 2.06 | 1.65 | 2.20 | 1.81 | 4.15 | |
| Return On Assets (ROA) | | | -3.03% | -3.53% | -3.85% | -6.49% | 5.25% | |
| Return On Equity (ROE) | | | -8124.64% | N/A | -142.96% | -103.36% | 44.31% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.47% | 1.50% | 2.14% | 4.29% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.55% | 1.59% | 2.25% | 4.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 1.87% | 1.92% | 2.77% | 5.17% | |