NASDAQ:AIRG - Nasdaq - US00938A1043 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 7.35M | 7.88M | 11.90M | 14.51M | 38.17M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
Receivables | 11.80M | 7.38M | 8.74M | 10.76M | 4.78M | |||
Inventories | 2.62M | 2.40M | 4.23M | 8.95M | 1.02M | |||
Other Current Assets | 1.50M | 1.42M | 2.28M | 1.27M | 1.46M | |||
Total Current Assets | 23.27M | 19.08M | 27.15M | 35.49M | 45.43M | |||
Non-Current Assets | ||||||||
PPE Net | 3.00M | 3.90M | 4.98M | 5.48M | 2.38M | |||
Goodwill | 10.85M | 10.85M | 10.85M | 10.85M | 3.70M | |||
Intangibles | 6.08M | 8.23M | 11.20M | 14.23M | 3.17M | |||
Other Non-Current Assets | 69.00K | 170.00K | 220.00K | 350.00K | 250.00K | |||
Total Non-Current Assets | 19.99M | 23.15M | 27.25M | 30.90M | 9.50M | |||
TOTAL ASSETS | 43.25M | 42.23M | 54.40M | 66.39M | 54.93M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 4.33M | 2.97M | 5.62M | 4.47M | 3.50M | |||
Accounts Payable | 7.44M | 6.47M | 6.51M | 5.47M | 2.98M | |||
Other Current Liabilities | 326.00K | 548.00K | 780.00K | 9.94M | 380.00K | |||
Total Current Liabilities | 12.10M | 9.99M | 12.90M | 19.89M | 6.86M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 163.00K | 151.00K | 140.00K | 110.00K | 60.00K | |||
Other Non-Current Liabilities | 181.00K | 674.00K | 1.54M | 2.22M | 270.00K | |||
Total Non-Current Liabilities | 344.00K | 825.00K | 1.68M | 2.33M | 330.00K | |||
TOTAL LIABILITIES | 12.44M | 10.82M | 14.58M | 22.22M | 7.19M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -85.25M | -78.52M | -66.09M | -57.43M | -47.35M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 121.41M | 115.30M | 111.28M | 106.97M | 100.36M | |||
Treasury Stock | -5.36M | -5.36M | -5.36M | -5.36M | -5.27M | |||
Other Shareholders' Equity | 9.00K | 3.00K | N/A | 0.00 | 0.00 | |||
Shares Outstanding | 11.34M | 10.47M | 10.23M | 10.10M | 9.78M | |||
Tangible Book Value per Share | 1.23 | 1.18 | 1.74 | 1.89 | 4.18 | |||
Total Shareholders' Equity | 30.81M | 31.41M | 39.83M | 44.17M | 47.74M | |||
TOTAL LIABILITIES AND EQUITY | 43.25M | 42.23M | 54.40M | 66.39M | 54.93M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
Current Ratio | 1.92 | 1.91 | 2.10 | 1.78 | 6.62 | |||
Return On Assets (ROA) | -28.23% | -29.43% | -15.92% | -15.20% | -5.97% | |||
Return On Equity (ROE) | -39.63% | -39.56% | -21.74% | -22.84% | -6.87% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21