ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.40B | 1.61B | 1.99B | 1.60B | 811.70M | |
Cash Equivalents | | | 226.80M | 302.30M | 253.10M | 191.00M | 214.00M | |
Receivables | | | 3.04B | 3.23B | 2.80B | 2.30B | 2.58B | |
Inventories | | | 2.03B | 1.96B | 1.59B | 1.41B | 1.53B | |
Other Current Assets | | | 933.40M | 1.09B | 874.40M | 781.80M | 834.30M | |
Total Current Assets | | | 7.62B | 8.20B | 7.51B | 6.28B | 5.97B | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.65B | 23.65B | 22.53B | 20.00B | 21.12B | |
Investments And Advances | | | 876.80M | 961.20M | 903.40M | 763.40M | 800.40M | |
Goodwill | | | 14.19B | 14.59B | 13.99B | 13.09B | 13.94B | |
Intangibles | | | 1.63B | 1.81B | 1.45B | 1.40B | 1.55B | |
Other Non-Current Assets | | | 355.40M | 314.80M | 396.60M | 450.30M | 282.90M | |
Total Non-Current Assets | | | 40.71B | 41.32B | 39.28B | 35.70B | 37.70B | |
|
TOTAL ASSETS | | | 48.33B | 49.52B | 46.78B | 41.98B | 43.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 398.80M | 130.60M | 244.40M | 201.80M | 191.10M | |
Current Portion Of LT Debt. | | | 2.07B | 2.10B | 2.17B | 2.16B | 1.84B | |
Accrued Expenses | | | 283.80M | 275.60M | 223.00M | 179.10M | 183.60M | |
Accounts Payable | | | 2.81B | 3.33B | 2.93B | 2.08B | 2.23B | |
Other Current Liabilities | | | 3.25B | 3.05B | 2.84B | 2.61B | 2.35B | |
Total Current Liabilities | | | 8.80B | 8.88B | 8.41B | 7.24B | 6.81B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.57B | 11.15B | 11.47B | 11.13B | 12.60B | |
Deferred Taxes/Income | | | 2.33B | 2.47B | 2.13B | 1.87B | 2.05B | |
Other Non-Current Liabilities | | | 2.59B | 2.45B | 2.78B | 2.73B | 2.89B | |
Total Non-Current Liabilities | | | 15.21B | 16.90B | 16.91B | 16.20B | 17.99B | |
|
TOTAL LIABILITIES | | | 24.01B | 25.78B | 25.32B | 23.43B | 24.80B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 19.14B | 18.63B | 16.22B | 13.47B | 13.82B | |
Additional Paid In Capital | | | 2.45B | 2.35B | 2.75B | 2.61B | 2.57B | |
Minority Interest | | | 721.60M | 835.60M | 536.50M | 462.30M | 454.00M | |
Common Shares | | | 2.88B | 2.88B | 2.61B | 2.61B | 2.60B | |
Treasury Stock | | | -152.70M | -118.40M | -118.30M | -139.80M | -128.80M | |
Shares Outstanding | | | 575.47M | 522.23M | 521.47M | 519.35M | 518.64M | |
Tangible Book Value per Share | | | 14.76 | 14.05 | 11.54 | 7.81 | 6.50 | |
Total Shareholders' Equity | | | 24.32B | 23.74B | 21.46B | 18.54B | 18.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 48.33B | 49.52B | 46.78B | 41.98B | 43.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.48 | 0.55 | 0.61 | 0.68 | |
Current Ratio | | | 0.87 | 0.92 | 0.89 | 0.87 | 0.88 | |
Return On Assets (ROA) | | | 6.37% | 5.57% | 5.50% | 5.80% | 5.13% | |
Return On Equity (ROE) | | | 12.66% | 11.62% | 11.98% | 13.13% | 11.88% | |
Return On Invested Capital (ROIC) | | | 9.69% | 9.10% | 8.22% | 8.28% | 7.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.74% | 9.17% | 8.27% | 8.32% | 7.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.20% | 15.41% | 13.85% | 14.27% | 13.57% | |