ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.60K | 196.90K | 500.00K | 200.00 | |
Receivables | | | 315.00K | 615.00K | N/A | N/A | |
Other Current Assets | | | 13.14M | 438.00K | 200.00K | N/A | |
Total Current Assets | | | 13.49M | 1.25M | 700.00K | 200.00 | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.80K | 7.70K | N/A | 52.10K | |
Other Non-Current Assets | | | N/A | N/A | 100.50M | N/A | |
Total Non-Current Assets | | | 11.80K | 7.70K | 100.50M | 52.10K | |
|
TOTAL ASSETS | | | 13.50M | 1.26M | 101.20M | 52.30K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.09M | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 10.30K | 0.00 | 100.00K | 74.30K | |
Other Current Liabilities | | | 5.85M | 756.30K | 200.00K | 582.50K | |
Total Current Liabilities | | | 6.95M | 756.30K | 300.00K | 656.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 100.00K | N/A | |
Other Non-Current Liabilities | | | N/A | 0.00 | 3.40M | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 3.50M | 0.00 | |
|
TOTAL LIABILITIES | | | 6.95M | 756.30K | 3.80M | 656.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -36.90M | -34.43M | -2.80M | -32.18M | |
Additional Paid In Capital | | | 43.45M | 34.90M | N/A | 31.55M | |
Common Shares | | | 5.10K | 29.20K | 100.20M | 24.70K | |
Other Shareholders' Equity | | | 400.00 | N/A | N/A | N/A | |
Shares Outstanding | | | 50.72M | 45.88M | 12.80M | 45.88M | |
Tangible Book Value per Share | | | 0.13 | 0.01 | 7.61 | -0.01 | |
Total Shareholders' Equity | | | 6.55M | 501.30K | 97.40M | -604.50K | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.50M | 1.26M | 101.20M | 52.30K | |
|
Statistics | |
---|
Current Ratio | | | 1.94 | 1.65 | 2.33 | 0.00 | |
Return On Assets (ROA) | | | -19.97% | -144.37% | 0.53% | N/A | |
Return On Equity (ROE) | | | -41.13% | -362.18% | 0.55% | N/A | |