EPA:AI - Euronext Paris - Matif - FR0000120073 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.40B | 1.61B | 1.99B | 1.60B | 811.70M | |||
Cash Equivalents | 226.80M | 302.30M | 253.10M | 191.00M | 214.00M | |||
Receivables | 3.04B | 3.23B | 2.80B | 2.30B | 2.58B | |||
Inventories | 2.03B | 1.96B | 1.59B | 1.41B | 1.53B | |||
Other Current Assets | 933.40M | 1.09B | 874.40M | 781.80M | 834.30M | |||
Total Current Assets | 7.62B | 8.20B | 7.51B | 6.28B | 5.97B | |||
Non-Current Assets | ||||||||
PPE Net | 23.65B | 23.65B | 22.53B | 20.00B | 21.12B | |||
Investments And Advances | 876.80M | 961.20M | 903.40M | 763.40M | 800.40M | |||
Goodwill | 14.19B | 14.59B | 13.99B | 13.09B | 13.94B | |||
Intangibles | 1.63B | 1.81B | 1.45B | 1.40B | 1.55B | |||
Other Non-Current Assets | 355.40M | 314.80M | 396.60M | 450.30M | 282.90M | |||
Total Non-Current Assets | 40.71B | 41.32B | 39.28B | 35.70B | 37.70B | |||
TOTAL ASSETS | 48.33B | 49.52B | 46.78B | 41.98B | 43.67B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 398.80M | 130.60M | 244.40M | 201.80M | 191.10M | |||
Current Portion Of LT Debt. | 2.07B | 2.10B | 2.17B | 2.16B | 1.84B | |||
Accrued Expenses | 283.80M | 275.60M | 223.00M | 179.10M | 183.60M | |||
Accounts Payable | 2.81B | 3.33B | 2.93B | 2.08B | 2.23B | |||
Other Current Liabilities | 3.25B | 3.05B | 2.84B | 2.61B | 2.35B | |||
Total Current Liabilities | 8.80B | 8.88B | 8.41B | 7.24B | 6.81B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 9.57B | 11.15B | 11.47B | 11.13B | 12.60B | |||
Deferred Taxes/Income | 2.33B | 2.47B | 2.13B | 1.87B | 2.05B | |||
Other Non-Current Liabilities | 2.59B | 2.45B | 2.78B | 2.73B | 2.89B | |||
Total Non-Current Liabilities | 15.21B | 16.90B | 16.91B | 16.20B | 17.99B | |||
TOTAL LIABILITIES | 24.01B | 25.78B | 25.32B | 23.43B | 24.80B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 19.14B | 18.63B | 16.22B | 13.47B | 13.82B | |||
Additional Paid In Capital | 2.45B | 2.35B | 2.75B | 2.61B | 2.57B | |||
Minority Interest | 721.60M | 835.60M | 536.50M | 462.30M | 454.00M | |||
Common Shares | 2.88B | 2.88B | 2.61B | 2.61B | 2.60B | |||
Treasury Stock | -152.70M | -118.40M | -118.30M | -139.80M | -128.80M | |||
Shares Outstanding | 575.47M | 522.23M | 521.47M | 519.35M | 518.64M | |||
Tangible Book Value per Share | 14.76 | 14.05 | 11.54 | 7.81 | 6.50 | |||
Total Shareholders' Equity | 24.32B | 23.74B | 21.46B | 18.54B | 18.87B | |||
TOTAL LIABILITIES AND EQUITY | 48.33B | 49.52B | 46.78B | 41.98B | 43.67B | |||
Statistics | ||||||||
Debt/Equity | 0.41 | 0.48 | 0.55 | 0.61 | 0.68 | |||
Current Ratio | 0.87 | 0.92 | 0.89 | 0.87 | 0.88 | |||
Return On Assets (ROA) | 6.37% | 5.57% | 5.50% | 5.80% | 5.13% | |||
Return On Equity (ROE) | 12.66% | 11.62% | 11.98% | 13.13% | 11.88% | |||
Return On Invested Capital (ROIC) | 9.58% | 9.00% | 8.13% | 8.19% | 7.73% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.63% | 9.07% | 8.18% | 8.23% | 7.77% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 16.02% | 15.25% | 13.70% | 14.11% | 13.42% |
All data in EUR , ROIC based on taxRate of 0.25