ASSETS | |
---|
Current Assets | |
---|
Cash | | | 190.50K | 484.90K | 1.02M | 1.12M | 35.10K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 6.52M | 4.58M | 3.89M | 9.00K | 9.30K | |
Inventories | | | 660.10K | 609.80K | 1.28M | 332.00K | N/A | |
Other Current Assets | | | 302.40K | 373.90K | 224.50K | 144.50K | 2.30K | |
Total Current Assets | | | 7.67M | 6.05M | 6.42M | 1.25M | 46.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | 44.98M | 44.49M | 58.53M | 5.42M | 1.80K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 46.29M | 45.81M | 59.86M | 5.43M | 1.80K | |
|
TOTAL ASSETS | | | 53.97M | 51.86M | 66.27M | 6.68M | 48.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.68M | 1.64M | 2.06M | 1.86M | N/A | |
Accrued Expenses | | | N/A | N/A | 5.44M | N/A | N/A | |
Accounts Payable | | | 20.29M | 19.54M | 9.53M | 242.00K | 193.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | 1.80K | 300.70K | |
Total Current Liabilities | | | 21.98M | 21.19M | 17.03M | 243.80K | 493.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 56.80K | 118.40K | 324.40K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 9.99M | 8.91M | 8.61M | 9.55M | N/A | |
Other Non-Current Liabilities | | | 2.61M | 2.94M | 1.94M | 1.68M | N/A | |
Total Non-Current Liabilities | | | 12.66M | 11.97M | 10.88M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 34.63M | 33.15M | 27.91M | 243.80K | 493.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -58.20M | -54.82M | -33.60M | -14.36M | -11.11M | |
Common Shares | | | 75.61M | 70.83M | 68.67M | 17.98M | 8.72M | |
Other Shareholders' Equity | | | 1.92M | 2.69M | 3.29M | 2.81M | 1.94M | |
Shares Outstanding | | | 201.62M | 166.58M | 157.00M | 42.97M | 4.28M | |
Tangible Book Value per Share | | | 0.10 | 0.11 | 0.24 | 0.15 | -0.10 | |
Total Shareholders' Equity | | | 19.33M | 18.71M | 38.37M | 6.44M | -445.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 53.97M | 51.86M | 66.27M | 6.68M | 48.50K | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.01 | N/A | N/A | |
Current Ratio | | | 0.35 | 0.29 | 0.38 | 5.15 | 0.09 | |
Return On Assets (ROA) | | | -21.78% | -23.97% | -13.95% | -55.90% | -583.71% | |
Return On Equity (ROE) | | | -60.80% | -66.45% | -24.10% | -58.02% | N/A | |