ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.39M | 4.66M | 8.77M | 6.99M | 203.60K | |
Receivables | | | 100.70K | 66.00K | 79.80K | 40.10K | 1.80K | |
Other Current Assets | | | 1.63M | 559.50K | 867.00K | 393.40K | 0.00 | |
Total Current Assets | | | 6.12M | 5.29M | 9.72M | 7.42M | 205.40K | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.07M | 24.58M | 16.00M | 8.77M | 7.63M | |
Other Non-Current Assets | | | N/A | 0.00 | 51.60K | N/A | N/A | |
Total Non-Current Assets | | | 30.96M | 28.07M | 18.03M | 9.48M | 8.26M | |
|
TOTAL ASSETS | | | 37.07M | 33.36M | 27.75M | 16.90M | 8.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.28M | 541.40K | |
Accrued Expenses | | | 263.40K | 556.80K | N/A | N/A | N/A | |
Accounts Payable | | | 3.72M | 911.00K | 2.14M | 720.60K | 15.60K | |
Other Current Liabilities | | | 2.31M | 102.50K | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 3.15M | 1.57M | 2.14M | 2.00M | 557.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 1.14M | 2.04M | |
Other Non-Current Liabilities | | | 0.00 | 921.70K | 488.20K | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 921.70K | 488.20K | 1.14M | 2.04M | |
|
TOTAL LIABILITIES | | | 3.15M | 2.49M | 2.63M | 3.14M | 2.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.09M | -12.31M | -9.91M | -4.65M | -2.51M | |
Additional Paid In Capital | | | 1.34M | 1.11M | 746.00K | 114.00K | 300.30K | |
Common Shares | | | 46.68M | 42.08M | 34.29M | 18.30M | 8.08M | |
Shares Outstanding | | | 367.30M | 279.66M | 186.42M | 179.52M | 179.52M | |
Tangible Book Value per Share | | | 0.09 | 0.11 | 0.13 | 0.08 | 0.03 | |
Total Shareholders' Equity | | | 33.92M | 30.87M | 25.12M | 13.77M | 5.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.07M | 33.36M | 27.75M | 16.90M | 8.47M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.08 | 0.35 | |
Current Ratio | | | 1.94 | 3.37 | 4.53 | 3.71 | 0.37 | |
Return On Assets (ROA) | | | -7.11% | -7.78% | -18.96% | -12.68% | -9.67% | |
Return On Equity (ROE) | | | -7.77% | -8.41% | -20.95% | -15.57% | -13.94% | |